| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.77M | 20.11M | 21.20M | 16.18M | 12.69M |
| Gross Profit | 3.03M | 11.89M | 14.49M | 8.80M | 7.42M |
| EBITDA | -11.54M | -637.67K | 2.22M | -3.05M | -6.81M |
| Net Income | -14.83M | -3.84M | -263.00K | -4.27M | -6.62M |
Balance Sheet | |||||
| Total Assets | 44.79M | 51.93M | 47.79M | 32.59M | 28.97M |
| Cash, Cash Equivalents and Short-Term Investments | 18.84M | 21.88M | 24.61M | 19.20M | 19.61M |
| Total Debt | 18.24M | 21.86M | 22.39M | 16.39M | 17.38M |
| Total Liabilities | 22.34M | 27.05M | 30.90M | 20.69M | 19.76M |
| Stockholders Equity | 22.45M | 24.89M | 16.89M | 11.89M | 9.21M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -6.44M | -1.49M | -4.87M | -3.58M |
| Operating Cash Flow | 0.00 | 27.00K | 4.85M | -4.06M | -2.86M |
| Investing Cash Flow | 0.00 | -6.46M | -6.34M | -814.00K | -713.00K |
| Financing Cash Flow | 0.00 | 3.71M | 6.90M | 4.47M | 434.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $175.31M | -36.08 | -2.48% | ― | -2.20% | -204.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $162.87M | -6.72 | -58.66% | ― | -28.05% | -488.63% | |
53 Neutral | $190.70M | -17.74 | -22.69% | ― | 22.00% | 28.06% | |
49 Neutral | $81.19M | -1.46 | ― | ― | -46.98% | -186.82% | |
48 Neutral | $31.93M | -2.36 | 109.22% | ― | -38.72% | 16.01% | |
44 Neutral | $40.63M | -0.61 | -99.13% | ― | 2.80% | ― |