| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.07M | 113.83M | 130.69M | 123.30M | 116.83M | 84.88M |
| Gross Profit | 52.49M | 48.92M | 55.42M | 56.98M | 53.44M | 41.22M |
| EBITDA | 6.83M | 4.02M | 9.74M | 16.41M | 15.51M | 11.64M |
| Net Income | 591.00K | -2.53M | 2.89M | 9.34M | 8.46M | 7.28M |
Balance Sheet | ||||||
| Total Assets | 150.77M | 151.31M | 152.29M | 134.83M | 110.07M | 103.91M |
| Cash, Cash Equivalents and Short-Term Investments | 12.87M | 14.22M | 19.83M | 45.26M | 13.43M | 21.20M |
| Total Debt | 16.40M | 15.56M | 26.04M | 17.46M | 22.49M | 26.72M |
| Total Liabilities | 46.30M | 47.69M | 52.50M | 38.55M | 45.11M | 49.08M |
| Stockholders Equity | 104.47M | 103.62M | 99.79M | 96.28M | 64.96M | 54.82M |
Cash Flow | ||||||
| Free Cash Flow | -3.06M | 5.68M | 2.50M | 14.91M | -2.75M | 9.85M |
| Operating Cash Flow | -1.02M | 7.32M | 3.82M | 16.20M | -1.39M | 10.84M |
| Investing Cash Flow | -2.05M | -1.63M | -20.05M | -1.29M | -1.17M | -21.37M |
| Financing Cash Flow | -3.67M | -8.22M | -8.64M | 15.61M | -3.73M | 21.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $320.14M | 36.05 | 3.70% | ― | -13.20% | ― | |
68 Neutral | $2.20B | -29.19 | -6.91% | ― | 23.10% | 35.49% | |
62 Neutral | $235.46M | 53.00 | 0.57% | ― | -5.04% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $43.84M | 0.11 | -2573.87% | ― | -38.72% | 16.01% | |
56 Neutral | $2.99B | -89.67 | -8.87% | ― | -26.39% | -147.85% | |
54 Neutral | $201.15M | -5.48 | -10.13% | ― | -20.64% | 44.67% |