| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.46M | 27.28M | 36.83M | 33.62M | 60.55M | 50.88M |
| Gross Profit | 11.91M | 14.81M | 27.74M | 24.14M | 42.88M | 27.19M |
| EBITDA | -84.28M | -81.32M | 148.14M | -15.91M | 15.66M | 1.47M |
| Net Income | -157.33M | -102.76M | 57.57M | -40.99M | -9.01M | -20.26M |
Balance Sheet | ||||||
| Total Assets | 158.09M | 248.95M | 106.53M | 109.17M | 98.75M | 89.56M |
| Cash, Cash Equivalents and Short-Term Investments | 10.63M | 13.40M | 62.09M | 5.71M | 10.67M | 4.83M |
| Total Debt | 50.58M | 70.07M | 16.36M | 80.69M | 66.50M | 70.79M |
| Total Liabilities | 85.31M | 121.23M | 51.17M | 115.24M | 96.65M | 113.87M |
| Stockholders Equity | 72.78M | 127.72M | 55.36M | -6.07M | 2.10M | -24.31M |
Cash Flow | ||||||
| Free Cash Flow | -35.61M | -28.87M | -39.26M | -36.83M | -24.50M | -37.42M |
| Operating Cash Flow | -28.95M | -22.94M | -19.51M | -7.26M | -1.84M | -8.51M |
| Investing Cash Flow | -189.49M | -216.26M | 93.69M | -24.44M | -26.05M | -19.67M |
| Financing Cash Flow | 216.99M | 243.39M | -70.79M | 31.74M | 28.71M | 25.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $352.46M | -4.18 | -58.66% | ― | -31.51% | -241.84% | |
52 Neutral | $293.77M | -4.14 | -27.53% | ― | 22.06% | 11.78% | |
51 Neutral | $52.69M | >-0.01 | -134.56% | ― | -34.03% | ― | |
51 Neutral | $123.24M | -1.76 | 58.01% | ― | -68.60% | -220.58% | |
50 Neutral | $165.08M | -5.48 | -10.13% | ― | -20.64% | 44.67% | |
47 Neutral | $36.45M | -2.36 | 109.22% | ― | -38.72% | 16.01% |