| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.93B | 4.21B | 4.57B | 7.52B | 8.59B |
| Gross Profit | 817.50M | 1.34B | 1.36B | 2.16B | 2.12B |
| EBITDA | 226.10M | 648.10M | 238.60M | 85.30M | 813.00M |
| Net Income | 1.41B | -287.60M | -1.51B | -1.29B | -462.60M |
Balance Sheet | |||||
| Total Assets | 9.37B | 8.75B | 9.37B | 11.69B | 13.26B |
| Cash, Cash Equivalents and Short-Term Investments | 754.40M | 564.90M | 543.80M | 373.00M | 360.30M |
| Total Debt | 7.26B | 9.39B | 9.32B | 9.67B | 9.70B |
| Total Liabilities | 9.10B | 10.98B | 11.18B | 12.13B | 12.36B |
| Stockholders Equity | 274.60M | -2.23B | -1.81B | -445.70M | 899.50M |
Cash Flow | |||||
| Free Cash Flow | 252.60M | 247.80M | 236.60M | 88.70M | -9.10M |
| Operating Cash Flow | 322.90M | 273.10M | 297.30M | 190.00M | 122.30M |
| Investing Cash Flow | 1.98B | -57.20M | 30.90M | -82.10M | -136.80M |
| Financing Cash Flow | -2.05B | -83.00M | -181.70M | -65.00M | -139.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.03B | 34.52 | 6.76% | ― | 1.46% | 78.77% | |
67 Neutral | $4.99B | 19.43 | 19.14% | 0.17% | 13.42% | 31.28% | |
63 Neutral | $9.67B | ― | -5.44% | ― | 15.60% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $4.28B | 2.81 | -172.82% | ― | 9.86% | 99.11% | |
54 Neutral | $2.33B | 70.53 | 12.12% | ― | 14.31% | ― | |
52 Neutral | $3.07B | -469.76 | -5.77% | ― | 4.24% | -141.83% |