| Breakdown | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 1.08B | 927.40M | 1.06B | 886.70M |
| Gross Profit | 350.48M | 258.40M | 272.50M | 209.80M | 160.80M |
| EBITDA | 470.15M | 367.80M | 447.30M | 309.20M | 267.80M |
| Net Income | 71.32M | 12.90M | 43.10M | -181.70M | -440.50M |
Balance Sheet | |||||
| Total Assets | 2.75B | 2.92B | 2.89B | 2.92B | 3.38B |
| Cash, Cash Equivalents and Short-Term Investments | 173.00M | 337.50M | 253.40M | 323.30M | 400.30M |
| Total Debt | 1.06B | 1.30B | 1.25B | 1.31B | 1.39B |
| Total Liabilities | 1.58B | 1.85B | 1.83B | 1.92B | 2.21B |
| Stockholders Equity | 1.13B | 1.02B | 1.02B | 962.70M | 1.12B |
Cash Flow | |||||
| Free Cash Flow | 344.86M | 255.30M | 85.70M | 109.80M | -38.80M |
| Operating Cash Flow | 385.99M | 408.30M | 345.50M | 336.70M | 264.30M |
| Investing Cash Flow | -190.29M | -232.50M | -198.90M | -138.80M | -362.10M |
| Financing Cash Flow | -330.02M | -148.30M | -151.00M | -239.80M | -67.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $785.99M | 24.82 | 12.31% | 0.24% | -1.02% | 6.34% | |
64 Neutral | $1.12B | 4.64 | 68.44% | ― | 6.52% | ― | |
62 Neutral | $970.07M | 13.64 | -0.45% | ― | ― | ― | |
61 Neutral | $1.50B | 1,838.81 | -2.05% | ― | -11.65% | 87.57% | |
55 Neutral | $487.14M | ― | -34.89% | ― | 2.59% | -192.73% | |
52 Neutral | $906.16M | -2.45 | -31.46% | ― | -11.92% | -53.72% |