Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 44.69B | 45.35B | 42.89B | 28.51B | 26.01B |
Gross Profit | 7.77B | 7.50B | 7.11B | 4.58B | 3.89B |
EBITDA | 6.02B | 5.86B | 5.34B | 3.44B | 2.51B |
Net Income | 1.10B | 937.00M | 716.00M | 404.30M | 88.80M |
Balance Sheet | |||||
Total Assets | 72.96B | 72.57B | 73.30B | 53.08B | 45.36B |
Cash, Cash Equivalents and Short-Term Investments | 11.76B | 10.79B | 9.20B | 10.65B | 6.84B |
Total Debt | 19.96B | 20.46B | 32.08B | 23.50B | 21.94B |
Total Liabilities | 57.65B | 57.86B | 61.93B | 42.77B | 37.03B |
Stockholders Equity | 12.91B | 12.31B | 8.76B | 9.06B | 7.24B |
Cash Flow | |||||
Free Cash Flow | 5.04B | 1.40B | 855.50M | 1.28B | 786.90M |
Operating Cash Flow | 5.04B | 5.00B | 3.64B | 3.01B | 2.40B |
Investing Cash Flow | -2.12B | -2.12B | 4.39B | -1.07B | -6.22B |
Financing Cash Flow | -1.86B | -3.14B | -9.53B | 2.65B | 3.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $26.14B | 21.71 | 13.31% | 4.38% | -1.40% | 14.80% | |
71 Outperform | $14.69B | 18.42 | 11.70% | 0.10% | 0.57% | -5.62% | |
71 Outperform | $14.69B | 18.42 | 11.70% | 0.10% | 0.57% | -5.62% | |
69 Neutral | $12.55B | 32.44 | 16.02% | ― | 8.52% | 4.51% | |
69 Neutral | $12.55B | 32.44 | 16.02% | ― | 8.52% | 4.51% | |
65 Neutral | $10.75B | 15.69 | 5.29% | 1.89% | 3.09% | -27.41% | |
63 Neutral | $12.06B | 30.57 | 7.44% | 3.17% | 3.96% | -17.48% | |
63 Neutral | $12.06B | 30.57 | 7.44% | 3.17% | 3.96% | -17.48% | |
62 Neutral | $7.19B | 516.64 | 1.00% | ― | 21.63% | -30.27% | |
62 Neutral | $7.19B | 516.64 | 1.00% | ― | 21.63% | -30.27% | |
57 Neutral | $19.27B | 40.15 | 5.63% | 2.11% | 3.26% | 27.77% | |
57 Neutral | $19.27B | 40.15 | 5.63% | 2.11% | 3.26% | 27.77% |