| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.60B | 44.69B | 45.35B | 42.89B | 28.51B | 26.01B |
| Gross Profit | 7.85B | 7.77B | 7.50B | 7.11B | 4.58B | 3.89B |
| EBITDA | 6.10B | 6.02B | 5.86B | 5.14B | 3.44B | 2.51B |
| Net Income | 1.10B | 1.10B | 937.00M | 716.00M | 404.30M | 88.80M |
Balance Sheet | ||||||
| Total Assets | 68.97B | 72.96B | 72.57B | 73.30B | 53.08B | 45.36B |
| Cash, Cash Equivalents and Short-Term Investments | 9.46B | 11.76B | 10.79B | 10.86B | 11.96B | 6.84B |
| Total Debt | 20.59B | 19.96B | 20.46B | 28.58B | 21.04B | 12.77B |
| Total Liabilities | 56.25B | 57.65B | 57.86B | 61.93B | 42.77B | 37.03B |
| Stockholders Equity | 10.49B | 12.91B | 12.31B | 12.26B | 11.52B | 7.24B |
Cash Flow | ||||||
| Free Cash Flow | 4.96B | 5.04B | 1.86B | 855.50M | 1.28B | 786.90M |
| Operating Cash Flow | 4.93B | 5.04B | 5.00B | 3.64B | 3.01B | 2.40B |
| Investing Cash Flow | -2.42B | -2.12B | -2.12B | 4.52B | -850.60M | -6.14B |
| Financing Cash Flow | -2.50B | -1.86B | -3.14B | -10.17B | 2.29B | 3.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.73B | 20.03 | 15.29% | 5.44% | 0.25% | 1.94% | |
70 Outperform | $11.16B | 28.71 | 14.64% | ― | 2.85% | -6.27% | |
68 Neutral | $80.85B | 31.62 | 29.31% | 1.61% | 15.88% | -3.11% | |
65 Neutral | $64.31B | 30.87 | 18.24% | 1.06% | 4.33% | 7.59% | |
65 Neutral | $869.11M | ― | -4.17% | ― | 22.77% | 44.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.71B | 374.95 | 0.98% | ― | 20.54% | 106.35% |