| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.64B | 44.69B | 45.35B | 42.89B | 28.51B |
| Gross Profit | 7.51B | 7.77B | 7.50B | 7.11B | 4.58B |
| EBITDA | 3.59B | 6.02B | 5.86B | 5.14B | 3.44B |
| Net Income | 1.17B | 1.10B | 937.00M | 716.00M | 404.30M |
Balance Sheet | |||||
| Total Assets | 70.64B | 72.96B | 72.57B | 73.30B | 53.08B |
| Cash, Cash Equivalents and Short-Term Investments | 8.02B | 11.76B | 10.79B | 10.86B | 11.96B |
| Total Debt | 33.33B | 19.96B | 20.46B | 28.58B | 21.04B |
| Total Liabilities | 61.21B | 57.65B | 57.86B | 61.93B | 42.77B |
| Stockholders Equity | 7.02B | 12.91B | 12.31B | 12.26B | 11.52B |
Cash Flow | |||||
| Free Cash Flow | 1.40B | 5.04B | 1.86B | 855.50M | 1.28B |
| Operating Cash Flow | 4.34B | 5.04B | 5.00B | 3.64B | 3.01B |
| Investing Cash Flow | -3.27B | -2.12B | -2.12B | 4.52B | -850.60M |
| Financing Cash Flow | -2.51B | -1.86B | -3.14B | -10.17B | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $99.26B | 32.67 | 29.69% | 1.50% | 15.88% | -3.11% | |
74 Outperform | $15.33B | 31.90 | 14.70% | ― | 2.85% | -6.27% | |
74 Outperform | $971.48M | -1,034.44 | -0.17% | ― | 22.77% | 44.73% | |
72 Outperform | $71.54B | 30.90 | 18.31% | 1.11% | 4.33% | 7.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $28.19B | 18.75 | 15.29% | 5.25% | 0.25% | 1.94% | |
52 Neutral | $6.19B | 789.67 | 0.50% | ― | 20.54% | 106.35% |