Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 44.69B | 45.35B | 42.89B | 28.51B | 26.01B |
Gross Profit | 7.77B | 7.50B | 7.11B | 4.58B | 3.89B |
EBITDA | 6.02B | 5.86B | 5.34B | 3.44B | 2.51B |
Net Income | 1.10B | 937.00M | 716.00M | 404.30M | 88.80M |
Balance Sheet | |||||
Total Assets | 72.96B | 72.57B | 73.30B | 53.08B | 45.36B |
Cash, Cash Equivalents and Short-Term Investments | 11.76B | 10.79B | 9.20B | 10.65B | 6.84B |
Total Debt | 19.96B | 20.46B | 32.08B | 23.50B | 21.94B |
Total Liabilities | 57.65B | 57.86B | 61.93B | 42.77B | 37.03B |
Stockholders Equity | 12.91B | 12.31B | 8.76B | 9.06B | 7.24B |
Cash Flow | |||||
Free Cash Flow | 5.04B | 1.40B | 855.50M | 1.28B | 786.90M |
Operating Cash Flow | 5.04B | 5.00B | 3.64B | 3.01B | 2.40B |
Investing Cash Flow | -2.12B | -2.12B | 4.39B | -1.07B | -6.22B |
Financing Cash Flow | -1.86B | -3.14B | -9.53B | 2.65B | 3.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.77B | 32.43 | 14.93% | ― | 5.49% | -1.66% | |
77 Outperform | $94.79B | 34.95 | 32.67% | 1.37% | 14.18% | 7.02% | |
75 Outperform | $76.88B | 36.36 | 18.41% | 1.01% | 5.13% | 13.29% | |
73 Outperform | $25.50B | 21.35 | 13.31% | 4.75% | 0.25% | 1.08% | |
68 Neutral | $766.10M | ― | -14.32% | ― | 10.92% | -57.13% | |
67 Neutral | $7.05B | 494.16 | 1.00% | ― | 21.63% | -30.27% | |
65 Neutral | €9.23B | 16.76 | 3.99% | 3.07% | 1.86% | -35.49% |