Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.60B | 44.69B | 45.35B | 42.89B | 28.51B | 26.01B |
Gross Profit | 7.85B | 7.77B | 7.50B | 7.11B | 4.58B | 3.89B |
EBITDA | 6.10B | 6.02B | 5.86B | 5.14B | 3.44B | 2.51B |
Net Income | 1.10B | 1.10B | 937.00M | 716.00M | 404.30M | 88.80M |
Balance Sheet | ||||||
Total Assets | 68.97B | 72.96B | 72.57B | 73.30B | 53.08B | 45.36B |
Cash, Cash Equivalents and Short-Term Investments | 9.46B | 11.76B | 10.79B | 10.86B | 11.96B | 6.84B |
Total Debt | 20.59B | 19.96B | 20.46B | 28.58B | 21.04B | 12.77B |
Total Liabilities | 56.25B | 57.65B | 57.86B | 61.93B | 42.77B | 37.03B |
Stockholders Equity | 10.49B | 12.91B | 12.31B | 12.26B | 11.52B | 7.24B |
Cash Flow | ||||||
Free Cash Flow | 4.96B | 5.04B | 1.86B | 855.50M | 1.28B | 786.90M |
Operating Cash Flow | 4.93B | 5.04B | 5.00B | 3.64B | 3.01B | 2.40B |
Investing Cash Flow | -2.42B | -2.12B | -2.12B | 4.52B | -850.60M | -6.14B |
Financing Cash Flow | -2.50B | -1.86B | -3.14B | -10.17B | 2.29B | 3.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $12.55B | 32.86 | 14.93% | ― | 5.49% | -1.66% | |
73 Outperform | $24.03B | 20.25 | 15.29% | 5.43% | 0.25% | 1.94% | |
73 Outperform | $88.32B | 32.53 | 32.67% | 1.47% | 14.18% | 7.02% | |
70 Outperform | $70.30B | 33.28 | 18.41% | 1.05% | 5.13% | 13.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $967.20M | ― | -7.61% | ― | 17.78% | 2.57% | |
57 Neutral | $5.69B | 495.74 | 0.85% | ― | 20.35% | -45.38% |