Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
44.74B | 44.69B | 45.35B | 42.89B | 28.51B | 26.01B |
Gross Profit | |||||
7.61B | 7.77B | 7.50B | 7.11B | 4.58B | 3.89B |
EBIT | |||||
3.13B | 2.88B | 2.90B | 2.89B | 1.64B | 959.70M |
EBITDA | |||||
6.04B | 6.02B | 5.86B | 5.34B | 3.44B | 2.51B |
Net Income Common Stockholders | |||||
1.07B | 1.10B | 937.00M | 716.00M | 404.30M | 88.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.10B | 11.76B | 10.79B | 9.20B | 10.65B | 6.84B |
Total Assets | |||||
71.35B | 72.96B | 72.57B | 73.30B | 53.08B | 45.36B |
Total Debt | |||||
0.00 | 19.96B | 20.46B | 32.08B | 23.50B | 21.94B |
Net Debt | |||||
-7.90B | 10.36B | 11.76B | 23.06B | 12.98B | 16.10B |
Total Liabilities | |||||
57.06B | 57.65B | 57.86B | 61.93B | 42.77B | 37.03B |
Stockholders Equity | |||||
11.60B | 12.91B | 12.31B | 8.76B | 9.06B | 7.24B |
Cash Flow | Free Cash Flow | ||||
1.41B | 5.04B | 1.40B | 855.50M | 1.28B | 786.90M |
Operating Cash Flow | |||||
4.53B | 5.04B | 5.00B | 3.64B | 3.01B | 2.40B |
Investing Cash Flow | |||||
-2.89B | -2.12B | -2.12B | 4.39B | -1.07B | -6.22B |
Financing Cash Flow | |||||
-1.80B | -1.86B | -3.14B | -9.53B | 2.65B | 3.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $22.73B | 18.72 | 13.31% | 2.88% | -1.40% | 14.80% | |
71 Outperform | $10.02B | 28.02 | 7.44% | 2.57% | 3.96% | -17.48% | |
70 Outperform | $10.04B | 24.54 | 16.69% | ― | 8.89% | 6.76% | |
64 Neutral | $7.04B | 495.72 | 1.05% | ― | 23.15% | -50.55% | |
64 Neutral | $16.39B | 37.85 | 4.50% | 2.91% | 5.34% | -6.20% | |
64 Neutral | $11.10B | 14.11 | 11.63% | 0.13% | 0.14% | -5.38% | |
62 Neutral | $7.67B | 13.25 | 3.04% | 3.47% | 3.63% | -13.99% |