| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 780.99M | 671.35M | 604.80M | 553.14M | 495.02M |
| Gross Profit | 157.34M | 123.92M | 121.51M | 112.02M | 117.18M |
| EBITDA | 109.66M | 86.91M | 74.37M | 76.09M | 85.73M |
| Net Income | 15.06M | 26.46M | 14.67M | 28.27M | 27.82M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.17B | 997.24M | 858.15M | 749.43M |
| Cash, Cash Equivalents and Short-Term Investments | 35.57M | 41.36M | 152.82M | 31.59M | 28.57M |
| Total Debt | 425.74M | 295.23M | 258.59M | 295.34M | 223.08M |
| Total Liabilities | 433.81M | 408.42M | 345.00M | 373.59M | 296.98M |
| Stockholders Equity | 476.43M | 488.93M | 476.19M | 315.79M | 295.61M |
Cash Flow | |||||
| Free Cash Flow | 60.99M | 65.75M | 72.68M | 50.29M | 68.20M |
| Operating Cash Flow | 75.06M | 74.94M | 81.98M | 58.54M | 76.41M |
| Investing Cash Flow | -36.71M | -149.45M | -45.02M | -81.27M | -124.14M |
| Financing Cash Flow | -44.14M | -36.95M | 84.27M | 25.76M | 43.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.47B | 23.43 | 11.69% | ― | 6.26% | -19.33% | |
72 Outperform | $1.15B | 28.23 | 10.87% | ― | 29.89% | 10.33% | |
64 Neutral | $1.25B | 78.68 | 4.45% | 2.25% | 17.50% | 154.28% | |
62 Neutral | $2.02B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
54 Neutral | $1.60B | 11.03 | 20.28% | ― | -4.21% | ― | |
52 Neutral | $870.97M | -6.34 | -35.90% | ― | -11.42% | -617.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On February 26, 2026, U.S. Physical Therapy reported that 2025 was a strong year financially, with adjusted EBITDA up 16.2%, net revenue up 16.3%, and operating income up 18.4% despite ongoing Medicare rate cuts. Patient demand drove record visit volumes per clinic, gross profit rose more than 20% in both physical therapy and injury prevention segments, and the company continued to expand through acquisitions in the Pacific Northwest, home care, and injury prevention services.
Management highlighted new long-term hospital arrangements covering 60 metro clinics and 10 additional facilities, expected to fully phase in by late 2026 and deliver at least $14 million in EBITDA at the enterprise level in 2027, strengthening USPH’s reach, volumes, and margins in key markets. The company outlined 2026 initiatives including deployment of ambient documentation tools, semi-virtual front desk operations, expansion of cash-pay programs, renewed remote therapeutic monitoring, and continued M&A and de novo clinic growth, which collectively are intended to build on recent momentum and accelerate performance, especially in hospital-focused partnerships heading into 2027.
The most recent analyst rating on (USPH) stock is a Buy with a $98.00 price target. To see the full list of analyst forecasts on US Physical Therapy stock, see the USPH Stock Forecast page.
On February 25, 2026, U.S. Physical Therapy reported that for the year ended December 31, 2025, adjusted EBITDA rose 16.2% to $95.0 million and net income attributable to shareholders increased to $39.6 million, while Operating Results per share climbed to $2.63 from $2.45. For the fourth quarter of 2025, the company delivered double-digit growth in adjusted EBITDA, revenue, patient visits, and gross profit in both physical therapy and industrial injury prevention, even as GAAP earnings per share were pressured by non-cash fair value adjustments, and its board raised the quarterly dividend to $0.46 per share payable April 10, 2026.
Operationally, the company expanded its clinic footprint, executed $5.6 million of share repurchases, and completed acquisitions of an eight-clinic practice and an industrial injury prevention business in January 2026. It also unveiled two 10-year strategic alliances linking a total of 70 outpatient physical therapy clinics to major hospital systems, moves that deepen its presence in key markets and, alongside 2026 adjusted EBITDA guidance of $102.0 million to $106.0 million, underscore management’s confidence in long-term growth and value creation for stakeholders.
The most recent analyst rating on (USPH) stock is a Buy with a $98.00 price target. To see the full list of analyst forecasts on US Physical Therapy stock, see the USPH Stock Forecast page.