Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 560.55M | $ 604.80M | $ 553.14M | $ 495.02M | $ 422.97M |
Gross Profit | $ 123.92M | $ 111.99M | $ 112.02M | $ 117.18M | $ 94.45M |
Operating Income | $ 63.21M | $ 69.56M | $ 56.80M | $ 76.77M | $ 52.41M |
EBITDA | $ 55.87M | $ 74.37M | $ 76.09M | $ 85.73M | $ 77.68M |
Net Income | $ 31.42M | $ 14.67M | $ 43.41M | $ 57.92M | $ 52.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.36M | $ 152.82M | $ 31.59M | $ 28.57M | $ 32.92M |
Total Assets | $ 1.17B | $ 997.24M | $ 858.15M | $ 749.43M | $ 594.36M |
Total Debt | $ 153.60M | $ 258.59M | $ 295.34M | $ 223.08M | $ 110.99M |
Net Debt | $ 112.24M | $ 105.76M | $ 263.74M | $ 194.51M | $ 78.07M |
Total Liabilities | $ 408.42M | $ 345.00M | $ 373.59M | $ 296.98M | $ 184.39M |
Stockholders' Equity | $ 488.93M | $ 476.19M | $ 315.79M | $ 295.61M | $ 276.16M |
Cash Flow | |||||
Free Cash Flow | $ 65.75M | $ 72.68M | $ 50.29M | $ 68.20M | $ 92.36M |
Operating Cash Flow | $ 74.94M | $ 81.98M | $ 58.54M | $ 76.41M | $ 100.00M |
Investing Cash Flow | $ -149.45M | $ -45.02M | $ -81.27M | $ -124.14M | $ -51.20M |
Financing Cash Flow | $ -36.95M | $ 84.27M | $ 25.76M | $ 43.38M | $ -39.42M |