Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
29.47B | 30.33B | 28.59B | 28.26B | 25.23B | 22.76B | Gross Profit |
9.41B | 9.87B | 8.71B | 8.19B | 8.22B | 8.07B | EBIT |
2.14B | 2.24B | 2.00B | 1.44B | 1.83B | 1.99B | EBITDA |
2.77B | 3.62B | 3.43B | 2.48B | 2.95B | 3.18B | Net Income Common Stockholders |
1.76B | 1.85B | 1.67B | 1.22B | 1.50B | 1.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.17B | 5.08B | 4.11B | 4.14B | 3.54B | 2.97B | Total Assets |
21.65B | 23.38B | 22.13B | 21.78B | 22.07B | 22.10B | Total Debt |
1.84B | 290.00M | 1.08B | 869.50M | 149.72M | 532.39M | Net Debt |
-712.16M | -3.12B | -1.42B | -2.25B | -1.98B | -816.04M | Total Liabilities |
9.13B | 9.98B | 8.75B | 8.60B | 8.30B | 8.22B | Stockholders Equity |
12.51B | 13.40B | 13.38B | 13.18B | 13.77B | 13.89B |
Cash Flow | Free Cash Flow | ||||
2.80B | 3.68B | 2.09B | 990.85M | 2.04B | 2.90B | Operating Cash Flow |
3.69B | 4.37B | 3.05B | 1.43B | 2.42B | 3.22B | Investing Cash Flow |
-714.66M | -2.00B | -946.97M | -416.77M | -579.88M | -1.70B | Financing Cash Flow |
-2.76B | -2.70B | -1.28B | -1.19B | -2.04B | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.59B | 12.69 | 23.07% | 4.16% | 13.22% | 11.37% | |
79 Outperform | $10.82B | 131.04 | 9.19% | ― | -5.98% | -65.57% | |
77 Outperform | $4.28B | 22.59 | 40.81% | ― | 0.34% | 9.48% | |
77 Outperform | $5.50B | 21.36 | 13.80% | 4.63% | 4.33% | 9.00% | |
76 Outperform | $1.88B | 32.48 | 24.86% | ― | 8.01% | 11.26% | |
74 Outperform | $5.19B | 16.22 | 17.12% | 1.78% | 1.54% | 4.48% | |
65 Neutral | $8.81B | 14.92 | 4.67% | 6.17% | 3.60% | -2.89% |