| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 447.57B | 400.28B | 371.62B | 324.16B | 287.60B |
| Gross Profit | 82.92B | 89.40B | 90.96B | 79.62B | 69.65B |
| EBITDA | 23.06B | 28.08B | 36.33B | 31.84B | 27.07B |
| Net Income | 12.06B | 14.40B | 22.38B | 20.12B | 17.29B |
Balance Sheet | |||||
| Total Assets | 309.58B | 298.28B | 273.72B | 245.71B | 212.21B |
| Cash, Cash Equivalents and Short-Term Investments | 28.12B | 29.11B | 29.63B | 27.91B | 23.91B |
| Total Debt | 78.39B | 76.90B | 67.44B | 57.62B | 46.00B |
| Total Liabilities | 207.88B | 195.69B | 174.80B | 159.36B | 135.73B |
| Stockholders Equity | 94.11B | 92.66B | 88.76B | 77.77B | 71.76B |
Cash Flow | |||||
| Free Cash Flow | 16.07B | 20.70B | 25.68B | 23.40B | 19.89B |
| Operating Cash Flow | 19.70B | 24.20B | 29.07B | 26.21B | 22.34B |
| Investing Cash Flow | -8.69B | -20.53B | -15.57B | -28.48B | -10.37B |
| Financing Cash Flow | -11.64B | -3.51B | -11.53B | 4.23B | -7.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $66.79B | 13.73 | 13.01% | 1.99% | 11.96% | -11.11% | |
63 Neutral | $255.38B | 24.92 | 12.70% | 2.69% | 10.48% | 24.25% | |
53 Neutral | $93.23B | 56.87 | 2.34% | 3.41% | 6.71% | -90.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $17.41B | -3.03 | -27.74% | ― | 14.92% | -286.72% | |
49 Neutral | $7.38B | 18.68 | 10.99% | ― | 13.71% | -18.02% | |
47 Neutral | $21.93B | -9.68 | 6.59% | 1.38% | 9.87% | -5.58% |