| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 449.71B | 447.57B | 400.28B | 371.62B | 324.16B | 287.60B |
| Gross Profit | 84.55B | 82.92B | 89.40B | 90.96B | 79.62B | 69.65B |
| EBITDA | 22.99B | 23.06B | 28.08B | 36.33B | 31.84B | 27.07B |
| Net Income | 12.04B | 12.06B | 14.40B | 22.38B | 20.12B | 17.29B |
Balance Sheet | ||||||
| Total Assets | 312.64B | 309.58B | 298.28B | 273.72B | 245.71B | 212.21B |
| Cash, Cash Equivalents and Short-Term Investments | 31.23B | 28.12B | 29.11B | 29.63B | 27.91B | 23.91B |
| Total Debt | 77.92B | 78.39B | 76.90B | 67.44B | 57.62B | 46.00B |
| Total Liabilities | 207.32B | 207.88B | 195.69B | 174.80B | 159.36B | 135.73B |
| Stockholders Equity | 103.89B | 94.11B | 92.66B | 88.76B | 77.77B | 71.76B |
Cash Flow | ||||||
| Free Cash Flow | 19.67B | 16.07B | 20.70B | 25.68B | 23.40B | 19.89B |
| Operating Cash Flow | 23.15B | 19.70B | 24.20B | 29.07B | 26.21B | 22.34B |
| Investing Cash Flow | -10.89B | -8.69B | -20.53B | -15.57B | -28.48B | -10.37B |
| Financing Cash Flow | -14.73B | -11.64B | -3.51B | -11.53B | 4.23B | -7.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $74.87B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
73 Outperform | $322.15B | 9.80 | 12.40% | 2.69% | 9.67% | ― | |
54 Neutral | $9.17B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
53 Neutral | $99.89B | 56.87 | 2.34% | 3.41% | 7.89% | -61.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $25.84B | 25.97 | 6.59% | 1.38% | 10.11% | -1.58% | |
50 Neutral | $20.57B | -3.03 | -27.74% | ― | 19.44% | -317.13% |