| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 407.90B | 402.07B | 372.81B | 357.78B | 322.47B | 292.11B |
| Gross Profit | 56.59B | 55.36B | 51.40B | 54.43B | 54.50B | 52.12B |
| EBITDA | 11.13B | 9.86B | 13.68B | 18.20B | 12.35B | 17.53B |
| Net Income | 2.93B | 1.77B | 4.61B | 8.34B | 4.31B | 8.00B |
Balance Sheet | ||||||
| Total Assets | 252.97B | 261.06B | 253.22B | 249.73B | 228.28B | 233.00B |
| Cash, Cash Equivalents and Short-Term Investments | 11.80B | 10.66B | 10.99B | 11.46B | 15.72B | 12.53B |
| Total Debt | 78.34B | 93.59B | 82.92B | 79.39B | 70.73B | 76.00B |
| Total Liabilities | 175.34B | 185.68B | 177.49B | 173.09B | 156.51B | 157.62B |
| Stockholders Equity | 77.46B | 75.21B | 75.56B | 76.46B | 71.47B | 75.08B |
Cash Flow | ||||||
| Free Cash Flow | 7.39B | 7.81B | 6.33B | 10.39B | 13.45B | 15.74B |
| Operating Cash Flow | 10.33B | 10.64B | 9.11B | 13.43B | 16.18B | 18.27B |
| Investing Cash Flow | -5.98B | -5.87B | -7.61B | -20.89B | -5.05B | -5.26B |
| Financing Cash Flow | -4.93B | -4.94B | -1.14B | 2.68B | -10.52B | -11.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $86.15B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
74 Outperform | $362.43B | 9.80 | 12.40% | 2.69% | 9.67% | -44.84% | |
65 Neutral | $28.99B | 2.61 | -28.72% | ― | 17.02% | -294.77% | |
64 Neutral | $123.96B | 7.77 | 3.87% | 3.41% | 7.68% | -45.09% | |
63 Neutral | $36.18B | 4.40 | 6.19% | 1.38% | 14.08% | -33.82% | |
55 Neutral | $9.73B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |