| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.78B | 163.07B | 154.00B | 144.55B | 125.98B |
| Gross Profit | 23.83B | 16.83B | 17.32B | 16.66B | 14.20B |
| EBITDA | -5.14B | 6.20B | 5.62B | 4.06B | 3.81B |
| Net Income | -6.67B | 3.31B | 2.70B | 1.20B | 1.35B |
Balance Sheet | |||||
| Total Assets | 77.66B | 82.44B | 84.64B | 76.87B | 78.38B |
| Cash, Cash Equivalents and Short-Term Investments | 17.89B | 16.68B | 19.65B | 14.39B | 14.66B |
| Total Debt | 18.78B | 19.43B | 18.88B | 21.33B | 22.66B |
| Total Liabilities | 57.60B | 55.94B | 58.69B | 52.63B | 51.35B |
| Stockholders Equity | 19.95B | 26.41B | 25.84B | 24.06B | 26.80B |
Cash Flow | |||||
| Free Cash Flow | 4.32B | -490.00M | 7.25B | 5.26B | 3.29B |
| Operating Cash Flow | 5.09B | 154.00M | 8.05B | 6.26B | 4.21B |
| Investing Cash Flow | 453.00M | -1.05B | -1.28B | -2.92B | -3.30B |
| Financing Cash Flow | -1.60B | -2.41B | -1.57B | -4.20B | 1.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $72.65B | 12.29 | 14.53% | 2.21% | 16.75% | 113.48% | |
64 Neutral | $66.79B | 13.73 | 13.01% | 1.99% | 11.96% | -11.11% | |
61 Neutral | $3.80B | -8.51 | -39.45% | ― | 37.38% | -912.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $17.41B | -3.03 | -27.74% | ― | 14.92% | -286.72% | |
49 Neutral | $7.38B | 18.68 | 10.99% | ― | 13.71% | -18.02% | |
47 Neutral | $21.93B | -9.68 | 6.59% | 1.38% | 9.87% | -5.58% |