| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.10B | 194.78B | 163.07B | 154.00B | 144.55B | 125.98B |
| Gross Profit | 29.57B | 23.83B | 16.83B | 17.32B | 16.66B | 14.20B |
| EBITDA | -5.11B | -5.14B | 6.20B | 5.62B | 4.06B | 3.81B |
| Net Income | -6.44B | -6.67B | 3.31B | 2.70B | 1.20B | 1.35B |
Balance Sheet | ||||||
| Total Assets | 81.17B | 77.66B | 82.44B | 84.64B | 76.87B | 78.38B |
| Cash, Cash Equivalents and Short-Term Investments | 23.74B | 17.89B | 16.68B | 19.65B | 14.39B | 14.66B |
| Total Debt | 16.37B | 18.78B | 19.43B | 18.88B | 21.33B | 22.66B |
| Total Liabilities | 59.65B | 57.60B | 55.94B | 58.69B | 52.63B | 51.35B |
| Stockholders Equity | 21.43B | 19.95B | 26.41B | 25.84B | 24.06B | 26.80B |
Cash Flow | ||||||
| Free Cash Flow | 6.35B | 4.32B | -490.00M | 7.25B | 5.26B | 3.29B |
| Operating Cash Flow | 7.18B | 5.09B | 154.00M | 8.05B | 6.26B | 4.21B |
| Investing Cash Flow | 1.07B | 453.00M | -1.05B | -1.28B | -2.92B | -3.30B |
| Financing Cash Flow | -2.42B | -1.60B | -2.41B | -1.57B | -4.20B | 1.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $75.84B | 10.59 | 15.16% | 2.21% | 9.30% | 30.22% | |
77 Outperform | $7.63B | 1.26 | -3.27% | ― | 31.95% | -180.28% | |
75 Outperform | $85.58B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
70 Outperform | $36.74B | 4.40 | 6.19% | 1.38% | 14.08% | -33.82% | |
63 Neutral | $28.75B | 2.61 | -28.72% | ― | 17.02% | -294.77% | |
55 Neutral | $9.63B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |