| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 200.41B | 199.13B | 176.81B | 171.34B | 156.59B | 138.64B |
| Gross Profit | 46.43B | 50.90B | 49.24B | 47.01B | 39.95B | 35.99B |
| EBITDA | 8.92B | 9.66B | 10.48B | 10.49B | 10.13B | 10.03B |
| Net Income | 5.24B | 5.66B | 5.98B | 5.99B | 5.89B | 6.10B |
Balance Sheet | ||||||
| Total Assets | 125.83B | 121.49B | 116.89B | 108.93B | 102.75B | 97.46B |
| Cash, Cash Equivalents and Short-Term Investments | 35.56B | 9.49B | 8.29B | 6.53B | 7.39B | 4.88B |
| Total Debt | 31.84B | 33.23B | 32.70B | 26.65B | 25.80B | 24.89B |
| Total Liabilities | 81.78B | 77.47B | 75.46B | 69.52B | 66.42B | 61.33B |
| Stockholders Equity | 43.90B | 43.88B | 41.31B | 39.31B | 36.24B | 36.06B |
Cash Flow | ||||||
| Free Cash Flow | 6.45B | 3.17B | 4.55B | 6.76B | 7.25B | 7.28B |
| Operating Cash Flow | 7.61B | 4.29B | 5.81B | 8.06B | 8.40B | 8.36B |
| Investing Cash Flow | -3.09B | -1.34B | -5.17B | -5.57B | -4.56B | -9.64B |
| Financing Cash Flow | -2.34B | -1.74B | 1.19B | -3.35B | -1.32B | 423.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $80.76B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
73 Outperform | $336.52B | 9.80 | 12.40% | 2.69% | 9.67% | ― | |
65 Neutral | $26.45B | 2.61 | -28.72% | ― | 17.02% | -294.77% | |
63 Neutral | $28.57B | 4.40 | 6.19% | 1.38% | 14.08% | -33.82% | |
54 Neutral | $10.19B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
53 Neutral | $105.10B | 8.56 | 2.34% | 3.41% | 7.89% | -61.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |