| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 274.95B | 247.12B | 195.26B | 180.52B | 174.07B |
| Gross Profit | 25.99B | 25.96B | 25.18B | 23.50B | 22.95B |
| EBITDA | 11.61B | 11.45B | 10.85B | 10.44B | 9.96B |
| Net Income | 5.96B | 3.43B | 5.16B | 6.70B | 5.37B |
Balance Sheet | |||||
| Total Assets | 157.92B | 155.88B | 152.76B | 143.88B | 154.89B |
| Cash, Cash Equivalents and Short-Term Investments | 7.68B | 8.21B | 8.75B | 6.83B | 6.00B |
| Total Debt | 31.46B | 31.97B | 30.93B | 31.55B | 34.27B |
| Total Liabilities | 116.05B | 114.64B | 106.41B | 98.98B | 107.70B |
| Stockholders Equity | 41.71B | 41.03B | 46.22B | 44.87B | 47.11B |
Cash Flow | |||||
| Free Cash Flow | 8.39B | 8.96B | 10.24B | 7.36B | 6.04B |
| Operating Cash Flow | 9.60B | 10.36B | 11.81B | 8.66B | 7.19B |
| Investing Cash Flow | -4.41B | -2.10B | -5.17B | 3.10B | -3.61B |
| Financing Cash Flow | -6.42B | -7.65B | -4.29B | -11.24B | -8.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $77.34B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
73 Outperform | $321.94B | 9.80 | 12.40% | 2.69% | 9.67% | ― | |
71 Outperform | $74.51B | 12.29 | 14.53% | 2.21% | 12.48% | 80.31% | |
64 Neutral | $21.39B | 2.61 | -28.72% | ― | 19.44% | -317.13% | |
63 Neutral | $26.85B | 25.97 | 6.59% | 1.38% | 10.11% | -1.58% | |
53 Neutral | $100.43B | 56.87 | 2.34% | 3.41% | 7.89% | -61.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |