| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 137.20B | 129.66B | 117.81B | 106.44B | 92.92B | 83.65B |
| Gross Profit | 19.22B | 18.85B | 17.15B | 18.05B | 17.23B | 14.45B |
| EBITDA | 2.85B | 2.91B | 3.25B | 4.73B | 4.81B | 4.46B |
| Net Income | 1.13B | 1.19B | 1.21B | 2.49B | 2.81B | 2.93B |
Balance Sheet | ||||||
| Total Assets | 55.28B | 48.75B | 46.31B | 46.89B | 43.73B | 44.75B |
| Cash, Cash Equivalents and Short-Term Investments | 21.96B | 4.20B | 2.22B | 4.69B | 5.06B | 3.39B |
| Total Debt | 13.99B | 12.94B | 12.26B | 12.27B | 11.75B | 13.22B |
| Total Liabilities | 36.63B | 31.01B | 29.87B | 30.57B | 28.36B | 28.64B |
| Stockholders Equity | 18.58B | 17.66B | 16.38B | 16.26B | 15.31B | 16.08B |
Cash Flow | ||||||
| Free Cash Flow | 1.27B | 375.00M | 2.39B | 2.98B | 3.45B | 920.00M |
| Operating Cash Flow | 1.84B | 921.00M | 2.97B | 3.98B | 4.59B | 2.26B |
| Investing Cash Flow | -594.00M | 2.27B | -2.95B | -3.49B | -1.01B | -6.56B |
| Financing Cash Flow | -549.00M | -1.22B | -2.49B | -856.00M | -1.91B | 3.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $78.02B | 10.59 | 15.16% | 2.21% | 9.30% | 30.22% | |
75 Outperform | $86.15B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
74 Outperform | $362.43B | 9.80 | 12.40% | 2.69% | 9.67% | -44.84% | |
63 Neutral | $36.18B | 4.40 | 6.19% | 1.38% | 14.08% | -33.82% | |
63 Neutral | $28.99B | 2.61 | -28.72% | ― | 17.02% | -294.77% | |
55 Neutral | $9.73B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |