| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.66B | 117.81B | 106.44B | 92.92B | 83.65B |
| Gross Profit | 18.85B | 17.15B | 18.05B | 17.23B | 14.45B |
| EBITDA | 2.91B | 3.25B | 4.73B | 4.81B | 4.46B |
| Net Income | 1.19B | 1.21B | 2.49B | 2.81B | 2.93B |
Balance Sheet | |||||
| Total Assets | 48.75B | 46.31B | 46.89B | 43.73B | 44.75B |
| Cash, Cash Equivalents and Short-Term Investments | 4.20B | 2.22B | 4.69B | 5.06B | 3.39B |
| Total Debt | 12.94B | 12.26B | 12.27B | 11.75B | 13.22B |
| Total Liabilities | 31.01B | 29.87B | 30.57B | 28.36B | 28.64B |
| Stockholders Equity | 17.66B | 16.38B | 16.26B | 15.31B | 16.08B |
Cash Flow | |||||
| Free Cash Flow | 375.00M | 2.39B | 2.98B | 3.45B | 920.00M |
| Operating Cash Flow | 921.00M | 2.97B | 3.98B | 4.59B | 2.26B |
| Investing Cash Flow | 2.27B | -2.95B | -3.49B | -1.01B | -6.56B |
| Financing Cash Flow | -1.22B | -2.49B | -856.00M | -1.91B | 3.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $69.03B | 12.29 | 14.53% | 2.21% | 16.75% | 113.48% | |
64 Neutral | $63.21B | 13.73 | 13.01% | 1.99% | 11.96% | -11.11% | |
63 Neutral | $235.11B | 24.92 | 12.70% | 2.69% | 10.48% | 24.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $15.74B | -3.03 | -27.74% | ― | 14.92% | -286.72% | |
49 Neutral | $6.90B | 18.68 | 10.99% | ― | 13.71% | -18.02% | |
47 Neutral | $20.30B | -9.68 | 6.59% | 1.38% | 9.87% | -5.58% |