| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.43B | 40.65B | 34.07B | 31.97B | 27.77B |
| Gross Profit | 4.08B | 4.74B | 4.33B | 3.93B | 3.28B |
| EBITDA | 976.00M | 1.89B | 1.74B | 1.35B | 1.13B |
| Net Income | 472.00M | 1.18B | 1.09B | 792.00M | 659.00M |
Balance Sheet | |||||
| Total Assets | 15.56B | 15.63B | 14.89B | 12.31B | 12.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.25B | 8.99B | 9.11B | 7.50B | 7.64B |
| Total Debt | 3.95B | 3.12B | 2.38B | 2.39B | 2.39B |
| Total Liabilities | 11.49B | 11.13B | 10.68B | 9.35B | 9.58B |
| Stockholders Equity | 4.07B | 4.50B | 4.21B | 2.96B | 2.63B |
Cash Flow | |||||
| Free Cash Flow | -636.00M | 544.00M | 1.58B | 682.00M | 2.04B |
| Operating Cash Flow | -535.00M | 644.00M | 1.66B | 773.00M | 2.12B |
| Investing Cash Flow | 312.00M | -464.00M | -744.00M | -790.00M | -1.65B |
| Financing Cash Flow | -170.00M | -347.00M | -58.00M | -441.00M | -183.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $73.14B | 12.29 | 14.53% | 2.21% | 16.75% | 113.48% | |
64 Neutral | $70.23B | 13.73 | 13.01% | 1.99% | 11.96% | -11.11% | |
53 Neutral | $100.24B | 56.87 | 2.34% | 3.41% | 6.71% | -90.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $23.82B | 25.97 | 6.59% | 1.38% | 9.87% | -5.58% | |
50 Neutral | $18.33B | -3.03 | -27.74% | ― | 14.92% | -286.72% | |
49 Neutral | $7.60B | 18.68 | 10.99% | ― | 13.71% | -18.02% |