| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.07B | 40.65B | 34.07B | 31.97B | 27.77B | 19.42B |
| Gross Profit | 4.43B | 4.74B | 4.33B | 3.93B | 3.28B | 2.68B |
| EBITDA | 1.52B | 1.89B | 1.74B | 1.35B | 1.13B | 1.15B |
| Net Income | 883.00M | 1.18B | 1.09B | 792.00M | 659.00M | 673.00M |
Balance Sheet | ||||||
| Total Assets | 15.70B | 15.63B | 14.89B | 12.31B | 12.21B | 9.53B |
| Cash, Cash Equivalents and Short-Term Investments | 8.45B | 8.99B | 9.11B | 7.50B | 7.64B | 6.03B |
| Total Debt | 3.85B | 3.12B | 2.38B | 2.39B | 2.39B | 2.35B |
| Total Liabilities | 11.51B | 11.13B | 10.68B | 9.35B | 9.58B | 7.44B |
| Stockholders Equity | 4.19B | 4.50B | 4.21B | 2.96B | 2.63B | 2.10B |
Cash Flow | ||||||
| Free Cash Flow | -574.00M | 544.00M | 1.58B | 682.00M | 2.04B | 1.82B |
| Operating Cash Flow | -461.00M | 644.00M | 1.66B | 773.00M | 2.12B | 1.89B |
| Investing Cash Flow | 101.00M | -464.00M | -744.00M | -790.00M | -1.65B | -400.00M |
| Financing Cash Flow | -195.00M | -347.00M | -58.00M | -441.00M | -183.00M | 217.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $79.80B | 14.69 | 12.61% | 1.90% | 11.96% | -11.11% | |
72 Outperform | $73.38B | 12.12 | 14.65% | 2.18% | 16.75% | 113.48% | |
71 Outperform | $8.66B | 10.32 | 19.71% | ― | 13.71% | -18.02% | |
69 Neutral | $32.29B | 25.16 | 7.15% | 1.29% | 9.87% | -5.58% | |
64 Neutral | $100.82B | 207.53 | 0.63% | 3.34% | 6.71% | -90.11% | |
58 Neutral | $20.08B | -3.74 | -21.93% | ― | 14.92% | -286.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On November 20, 2025, Molina Healthcare completed a private offering of $850 million in senior notes due 2031, bearing an interest rate of 6.500% per annum. The net proceeds of approximately $838 million are intended for general corporate purposes, including repaying outstanding delayed draw term loans. This financial maneuver is part of Molina’s strategic efforts to manage its debt and strengthen its financial position.
On November 17, 2025, Molina Healthcare announced the pricing of $850 million in senior notes due 2031, with a 6.500% interest rate, to be sold in a private offering. The net proceeds, estimated at $838 million, will be used for general corporate purposes, including repaying outstanding loans, impacting the company’s financial strategy and market positioning.
On November 17, 2025, Molina Healthcare announced its intention to privately offer $750 million in senior notes due 2031, subject to market conditions. The proceeds from this offering are intended to repay outstanding delayed draw term loans under its existing credit agreement. Following this repayment, Molina plans to terminate its existing credit facility and replace it with a new revolving credit facility, which will have terms favorable to the company. The new facility will be undrawn at close and available for general corporate purposes. This strategic financial maneuver is aimed at enhancing Molina’s financial flexibility and operational capacity.
On November 14, 2025, Molina Healthcare announced that the Florida Agency for Health Care Administration intends to award it a contract to provide Statewide Medicaid Managed Care and Children’s Health Insurance Program services. This contract, expected to serve approximately 120,000 enrollees, further solidifies Molina’s position as a trusted provider for complex healthcare needs, with anticipated premiums of about $5 billion for 2025 and a term continuing through December 31, 2030.