| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.43B | 40.65B | 34.07B | 31.97B | 27.77B |
| Gross Profit | 4.61B | 4.74B | 4.33B | 3.93B | 3.28B |
| EBITDA | 996.00M | 1.89B | 1.74B | 1.35B | 1.13B |
| Net Income | 472.00M | 1.18B | 1.09B | 792.00M | 659.00M |
Balance Sheet | |||||
| Total Assets | 15.56B | 15.63B | 14.89B | 12.31B | 12.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.25B | 8.99B | 9.11B | 7.50B | 7.64B |
| Total Debt | 3.95B | 3.12B | 2.38B | 2.39B | 2.39B |
| Total Liabilities | 11.49B | 11.13B | 10.68B | 9.35B | 9.58B |
| Stockholders Equity | 4.07B | 4.50B | 4.21B | 2.96B | 2.63B |
Cash Flow | |||||
| Free Cash Flow | -636.00M | 544.00M | 1.58B | 682.00M | 2.04B |
| Operating Cash Flow | -535.00M | 644.00M | 1.66B | 773.00M | 2.12B |
| Investing Cash Flow | 312.00M | -464.00M | -744.00M | -790.00M | -1.65B |
| Financing Cash Flow | -170.00M | -347.00M | -58.00M | -441.00M | -183.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $75.06B | 12.77 | 14.40% | 2.21% | 16.75% | 113.48% | |
65 Neutral | $72.20B | 13.32 | 13.29% | 1.99% | 11.96% | -11.11% | |
55 Neutral | $94.37B | 55.36 | 2.35% | 3.41% | 6.71% | -90.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $20.84B | -3.11 | -28.79% | ― | 14.92% | -286.72% | |
48 Neutral | $7.64B | 17.34 | 11.02% | ― | 13.71% | -18.02% | |
46 Neutral | $21.06B | 18.42 | 6.98% | 1.38% | 9.87% | -5.58% |
On February 4, 2026, Molina Healthcare, Inc. amended its existing credit agreement with its lenders and Truist Bank, temporarily easing its quarterly minimum interest coverage ratio from 3.00x to a stepped schedule ranging from 1.75x through 2.75x for reporting periods between the first quarter of 2026 and the third quarter of 2027, which provides the company with additional financial flexibility under its debt covenants. On February 5, 2026, the company determined it will record an estimated non-cash, pre-tax impairment charge of approximately $93 million in the first quarter of 2026 related to certain intangible assets, driven by its decision to exit the Medicare Advantage Prescription Drug product for 2027 as it refocuses its Medicare strategy exclusively on dual-eligible members, with the impairment charge to be excluded from adjusted net income.
The most recent analyst rating on (MOH) stock is a Sell with a $164.00 price target. To see the full list of analyst forecasts on Molina Healthcare stock, see the MOH Stock Forecast page.