| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.08B | 45.43B | 40.65B | 34.07B | 31.97B | 27.77B |
| Gross Profit | 4.32B | 4.08B | 4.74B | 4.33B | 3.93B | 3.28B |
| EBITDA | 617.00M | 976.00M | 1.89B | 1.74B | 1.35B | 1.13B |
| Net Income | 188.00M | 472.00M | 1.18B | 1.09B | 792.00M | 659.00M |
Balance Sheet | ||||||
| Total Assets | 16.39B | 15.56B | 15.63B | 14.89B | 12.31B | 12.21B |
| Cash, Cash Equivalents and Short-Term Investments | 5.31B | 4.25B | 8.99B | 9.11B | 7.50B | 7.64B |
| Total Debt | 3.95B | 3.95B | 3.12B | 2.38B | 2.39B | 2.39B |
| Total Liabilities | 12.31B | 11.49B | 11.13B | 10.68B | 9.35B | 9.58B |
| Stockholders Equity | 4.08B | 4.07B | 4.50B | 4.21B | 2.96B | 2.63B |
Cash Flow | ||||||
| Free Cash Flow | 251.00M | -636.00M | 544.00M | 1.58B | 682.00M | 2.04B |
| Operating Cash Flow | 357.00M | -535.00M | 644.00M | 1.66B | 773.00M | 2.12B |
| Investing Cash Flow | 446.00M | 312.00M | -464.00M | -744.00M | -790.00M | -1.65B |
| Financing Cash Flow | -337.00M | -170.00M | -347.00M | -58.00M | -441.00M | -183.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $81.74B | 9.15 | 11.95% | 1.99% | 9.44% | -8.53% | |
74 Outperform | $76.61B | 12.29 | 14.53% | 2.21% | 12.48% | 80.31% | |
65 Neutral | $26.51B | 2.61 | -28.72% | ― | 17.02% | -294.77% | |
63 Neutral | $28.39B | 25.97 | 6.19% | 1.38% | 14.08% | -33.82% | |
54 Neutral | $10.14B | 121.40 | 4.44% | ― | 7.72% | -83.64% | |
53 Neutral | $106.74B | 56.87 | 2.34% | 3.41% | 7.89% | -61.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |