Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.41B | 40.65B | 34.07B | 31.97B | 27.77B | 19.42B |
Gross Profit | 4.75B | 4.74B | 4.33B | 3.93B | 3.28B | 2.68B |
EBITDA | 1.85B | 1.89B | 1.74B | 1.35B | 1.13B | 1.15B |
Net Income | 1.13B | 1.18B | 1.09B | 792.00M | 659.00M | 673.00M |
Balance Sheet | ||||||
Total Assets | 16.21B | 15.63B | 14.89B | 12.31B | 12.21B | 9.53B |
Cash, Cash Equivalents and Short-Term Investments | 8.81B | 8.99B | 9.11B | 7.50B | 7.64B | 6.03B |
Total Debt | 3.56B | 3.12B | 2.38B | 2.39B | 2.39B | 2.35B |
Total Liabilities | 11.61B | 11.13B | 10.68B | 9.35B | 9.58B | 7.44B |
Stockholders Equity | 4.60B | 4.50B | 4.21B | 2.96B | 2.63B | 2.10B |
Cash Flow | ||||||
Free Cash Flow | 427.00M | 544.00M | 1.58B | 682.00M | 2.04B | 1.82B |
Operating Cash Flow | 537.00M | 644.00M | 1.66B | 773.00M | 2.12B | 1.89B |
Investing Cash Flow | -24.00M | -464.00M | -744.00M | -790.00M | -1.65B | -400.00M |
Financing Cash Flow | -339.00M | -347.00M | -58.00M | -441.00M | -183.00M | 217.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $92.78B | 20.41 | 5.95% | 3.59% | 6.27% | -36.28% | |
73 Outperform | $71.75B | 13.56 | 12.48% | 2.07% | 10.21% | -17.79% | |
72 Outperform | $80.31B | 16.43 | 12.31% | 1.94% | 20.93% | 43.98% | |
71 Outperform | $36.52B | 23.31 | 9.03% | 1.14% | 9.88% | -7.25% | |
70 Outperform | $9.80B | 8.92 | 23.93% | ― | 16.12% | 10.99% | |
63 Neutral | $14.26B | 7.18 | 7.50% | ― | 12.96% | -23.25% | |
51 Neutral | $7.86B | -0.33 | -41.39% | 2.23% | 23.26% | -2.03% |
On August 12, 2025, Molina Healthcare amended its Credit Agreement to include a $500 million Delayed Draw A-2 Commitment, maturing on August 12, 2027. The company plans to use this loan to partially fund its stock repurchase program, addressing timing issues with subsidiary dividends, which may impact its financial strategy and shareholder value.