Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.41B | 40.65B | 34.07B | 31.97B | 27.77B | 19.42B |
Gross Profit | 4.75B | 4.74B | 4.33B | 3.93B | 3.28B | 2.68B |
EBITDA | 1.85B | 1.89B | 1.74B | 1.35B | 1.13B | 1.15B |
Net Income | 1.13B | 1.18B | 1.09B | 792.00M | 659.00M | 673.00M |
Balance Sheet | ||||||
Total Assets | 16.21B | 15.63B | 14.89B | 12.31B | 12.21B | 9.53B |
Cash, Cash Equivalents and Short-Term Investments | 8.81B | 8.99B | 9.11B | 7.50B | 7.64B | 6.03B |
Total Debt | 3.56B | 3.12B | 2.38B | 2.39B | 2.39B | 2.35B |
Total Liabilities | 11.61B | 11.13B | 10.68B | 9.35B | 9.58B | 7.44B |
Stockholders Equity | 4.60B | 4.50B | 4.21B | 2.96B | 2.63B | 2.10B |
Cash Flow | ||||||
Free Cash Flow | 427.00M | 544.00M | 1.58B | 682.00M | 2.04B | 1.82B |
Operating Cash Flow | 537.00M | 644.00M | 1.66B | 773.00M | 2.12B | 1.89B |
Investing Cash Flow | -24.00M | -464.00M | -744.00M | -790.00M | -1.65B | -400.00M |
Financing Cash Flow | -339.00M | -347.00M | -58.00M | -441.00M | -183.00M | 217.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 96.87B | 21.34 | 5.86% | 3.48% | 6.27% | -36.28% | |
73 Outperform | $9.86B | 9.00 | 23.93% | ― | 16.12% | 10.99% | |
73 Outperform | 77.79B | 15.84 | 12.48% | 2.03% | 20.93% | 43.98% | |
71 Outperform | 73.49B | 13.78 | 12.26% | 2.07% | 10.21% | -17.79% | |
70 Outperform | 17.02B | 8.57 | 7.49% | ― | 12.96% | -23.25% | |
70 Outperform | 31.51B | 19.83 | 8.64% | 1.35% | 9.88% | -7.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |