Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.83B | 5.63B | 5.86B | 5.74B | 4.54B |
Gross Profit | 5.00B | 4.83B | 5.02B | 4.87B | 3.82B |
EBITDA | 1.75B | 1.94B | 2.19B | 2.34B | 1.62B |
Net Income | 367.09M | 628.71M | 924.47M | 1.12B | 610.86M |
Balance Sheet | |||||
Total Assets | 20.48B | 19.06B | 18.10B | 17.30B | 14.65B |
Cash, Cash Equivalents and Short-Term Investments | 1.70B | 2.06B | 2.75B | 2.70B | 1.19B |
Total Debt | 7.24B | 6.33B | 6.17B | 6.10B | 4.76B |
Total Liabilities | 12.98B | 11.89B | 11.60B | 11.41B | 9.80B |
Stockholders Equity | 7.50B | 7.17B | 6.50B | 5.89B | 4.85B |
Cash Flow | |||||
Free Cash Flow | 1.45B | -1.54B | -994.29M | -190.30M | 93.92M |
Operating Cash Flow | 1.45B | 1.45B | 1.73B | 1.95B | 1.54B |
Investing Cash Flow | -2.89B | -2.05B | -2.42B | -1.87B | -1.13B |
Financing Cash Flow | 895.11M | 66.53M | 59.80M | 1.43B | 287.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $3.11B | 12.29 | 23.85% | 1.50% | 8.78% | 117.40% | |
80 Outperform | $57.87B | 23.26 | 29.30% | 0.78% | 6.77% | 2.01% | |
74 Outperform | $7.45B | 15.60 | 16.38% | 1.77% | 3.68% | 6.61% | |
66 Neutral | $4.98B | 173.73 | 1.41% | 2.21% | 11.41% | -92.67% | |
65 Neutral | $10.94B | 36.55 | 4.52% | ― | 2.10% | -44.42% | |
58 Neutral | HK$14.89B | 4.69 | -2.78% | 5.83% | 3.80% | -54.55% |