| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 103.54M | 54.01M | 145.23M | 81.32M | 43.64M |
| Gross Profit | 44.35M | -4.16M | 51.31M | 24.77M | 12.64M |
| EBITDA | 11.00M | -50.00M | 8.38M | -4.91M | -1.74M |
| Net Income | -1.88M | -62.75M | -984.00K | -7.04M | -4.86M |
Balance Sheet | |||||
| Total Assets | 78.04M | 72.91M | 127.78M | 88.08M | 23.96M |
| Cash, Cash Equivalents and Short-Term Investments | 7.67M | 19.90M | 31.21M | 36.19M | 6.18M |
| Total Debt | 2.67M | 42.12M | 34.15M | 21.98M | 9.41M |
| Total Liabilities | 50.41M | 64.53M | 64.95M | 143.77M | 73.85M |
| Stockholders Equity | 27.62M | 8.38M | 62.82M | -55.69M | -49.90M |
Cash Flow | |||||
| Free Cash Flow | 9.66M | -13.64M | -39.79M | -17.62M | -5.31M |
| Operating Cash Flow | 10.30M | -12.35M | -37.22M | -16.47M | -4.99M |
| Investing Cash Flow | 22.62M | 19.76M | -30.91M | -1.60M | -323.00K |
| Financing Cash Flow | -36.99M | -61.00K | 34.82M | 48.32M | 7.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $274.44M | -47.72 | -16.66% | ― | 97.41% | 11.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $31.49M | -0.93 | -80.33% | ― | -54.56% | -133.60% | |
51 Neutral | $143.45M | -4.23 | ― | ― | 657.27% | ― | |
46 Neutral | $55.17M | -1.22 | 1044.27% | ― | 39.53% | -7.16% | |
42 Neutral | $34.65M | -3.39 | 71.01% | ― | 27.17% | 57.71% |