| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.43M | 73.24M | 109.69M | 88.96M | 24.59M |
| Gross Profit | 40.09M | 35.22M | 50.25M | 17.75M | 10.49M |
| EBITDA | -7.31M | -5.69M | 6.80M | 10.42M | 7.47M |
| Net Income | -12.44M | -2.67M | 4.85M | 8.67M | 7.09M |
Balance Sheet | |||||
| Total Assets | 58.50M | 61.40M | 48.13M | 35.20M | 32.37M |
| Cash, Cash Equivalents and Short-Term Investments | 3.92M | 5.63M | 8.02M | 2.27M | 450.85K |
| Total Debt | 4.17M | 5.09M | 2.97M | 2.11M | 743.68K |
| Total Liabilities | 12.42M | 18.49M | 17.54M | 3.93M | 1.56M |
| Stockholders Equity | -1.72M | -88.91M | 30.59M | 31.28M | 30.82M |
Cash Flow | |||||
| Free Cash Flow | -8.79M | -9.09M | 10.94M | 9.64M | 6.17M |
| Operating Cash Flow | -7.66M | -8.72M | 11.98M | 10.72M | 6.88M |
| Investing Cash Flow | 6.46M | -7.37M | -1.03M | -1.08M | 379.13K |
| Financing Cash Flow | 786.30K | 13.70M | -5.19M | -7.82M | -6.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $73.22M | -2.94 | -18.23% | ― | 37.59% | 72.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $38.63M | -3.56 | ― | ― | 76.60% | 70.94% | |
45 Neutral | $70.76M | -1.65 | ― | ― | 27.17% | 57.71% | |
42 Neutral | $31.02M | -0.86 | -80.33% | ― | -54.56% | -133.60% | |
42 Neutral | $41.40M | -0.01 | ― | ― | -54.68% | 63.56% |
On January 27, 2026, Zeo Energy Corp entered into a common stock purchase agreement with White Lion Capital, granting the company the right, but not the obligation, to sell up to $30 million of newly issued Class A common shares over a commitment period ending January 27, 2029, subject to customary conditions including the effectiveness of a resale registration statement. The structure allows Zeo Energy to issue shares through rapid or accelerated purchase notices tied to trading volume and market prices, while capping White Lion’s beneficial ownership at 4.99% and limiting low-priced share issuances without prior shareholder approval; in parallel, Zeo Energy agreed to provide $100,000 in commitment shares and entered a registration rights agreement to register up to 11,454,607 resale shares, creating a flexible equity financing facility that could support the company’s capital needs but also introduces potential dilution for existing shareholders.
The most recent analyst rating on (ZEO) stock is a Sell with a $0.98 price target. To see the full list of analyst forecasts on Zeo Energy stock, see the ZEO Stock Forecast page.