Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 73.24M | $ 110.07M | $ 88.96M | $ 24.59M |
Gross Profit | $ 35.22M | $ 21.88M | $ 17.75M | $ 10.49M |
Operating Income | $ -10.83M | $ -5.06M | $ -2.83M | $ -776.03K |
EBITDA | $ -5.69M | $ -3.00M | $ 10.35M | $ 7.44M |
Net Income | $ -2.67M | $ -3.00M | $ 14.33M | $ 9.46M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 5.63M | $ 8.02M | $ 614.77K | $ 1.32M |
Total Assets | $ 60.98M | $ 48.13M | $ 286.15M | $ 283.42M |
Total Debt | $ 5.09M | $ 2.97M | $ 171.35K | $ 171.35K |
Net Debt | $ -544.37K | $ -5.05M | $ -443.42K | $ -1.15M |
Total Liabilities | $ 34.19M | $ 17.54M | $ 12.64M | $ 24.24M |
Stockholders' Equity | $ -88.91M | $ 30.59M | $ 273.51M | $ 259.18M |
Cash Flow | ||||
Free Cash Flow | $ -9.09M | $ 10.18M | $ 2.20M | $ -1.65M |
Operating Cash Flow | $ -8.72M | $ 11.96M | $ 3.28M | $ -938.29K |
Investing Cash Flow | $ -7.37M | $ -1.78M | $ -3.98M | $ -281.52M |
Financing Cash Flow | $ 13.70M | $ -4.43M | $ -7.82M | $ 283.78M |