| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 300.00M | 108.74M | 87.62M | 66.47M | 68.82M |
| Gross Profit | 129.21M | 39.50M | 17.79M | 19.83M | 28.69M |
| EBITDA | -17.80M | -35.48M | -81.25M | -22.36M | -7.10M |
| Net Income | -45.35M | -56.45M | -269.56M | -29.48M | -9.28M |
Balance Sheet | |||||
| Total Assets | 241.19M | 144.47M | 47.32M | 228.18M | 26.40M |
| Cash, Cash Equivalents and Short-Term Investments | 9.62M | 13.38M | 2.59M | 4.41M | 5.28M |
| Total Debt | 188.42M | 153.06M | 63.21M | 66.78M | 25.50M |
| Total Liabilities | 331.33M | 242.00M | 124.14M | 122.90M | 79.19M |
| Stockholders Equity | -90.14M | -97.54M | -76.81M | 105.28M | -52.79M |
Cash Flow | |||||
| Free Cash Flow | -15.33M | -55.82M | -60.59M | -33.03M | -12.06M |
| Operating Cash Flow | -15.33M | -54.66M | -58.61M | -31.51M | -10.99M |
| Investing Cash Flow | -19.34M | -54.66M | 6.17M | 3.33M | -1.06M |
| Financing Cash Flow | 30.91M | 120.10M | 50.42M | 31.19M | 16.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $353.51M | 2.07 | -16.66% | ― | 91.68% | 95.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | $131.72M | -30.65 | 32.43% | ― | 175.88% | 37.18% | |
46 Neutral | $82.49M | -1.22 | 1044.27% | ― | 110.51% | -38.57% | |
42 Neutral | $14.19M | -0.39 | 54.21% | ― | ― | ― | |
40 Underperform | $56.81M | -3.39 | 71.01% | ― | -5.32% | 55.14% |