| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 244.47M | 108.74M | 87.62M | 66.47M | 1.13B | 29.38M |
| Gross Profit | 107.01M | 39.50M | 17.79M | 19.83M | 252.05M | 12.28M |
| EBITDA | -14.74M | -35.48M | -81.25M | -22.36M | 39.89M | -4.86M |
| Net Income | -45.26M | -56.45M | -269.56M | -29.48M | -46.70M | -5.68M |
Balance Sheet | ||||||
| Total Assets | 163.14M | 144.47M | 47.32M | 1.76B | 1.55B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 11.13M | 13.38M | 2.59M | 509.51M | 489.62M | 232.76M |
| Total Debt | 157.90M | 153.06M | 63.21M | 559.00M | 587.64M | 691.82M |
| Total Liabilities | 270.32M | 242.00M | 124.14M | 1.20B | 1.16B | 1.24B |
| Stockholders Equity | -107.18M | -97.54M | -76.81M | 574.85M | 388.39M | 404.17M |
Cash Flow | ||||||
| Free Cash Flow | -54.35M | -55.82M | -60.59M | -235.39M | -58.65M | -208.50M |
| Operating Cash Flow | -54.08M | -54.66M | -58.61M | -31.51M | -44.48M | -187.39M |
| Investing Cash Flow | -53.77M | -54.66M | 6.17M | 492.97M | 54.29M | 129.19M |
| Financing Cash Flow | 117.14M | 120.10M | 50.42M | 31.19M | -108.01M | -153.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $99.56M | -10.91 | -2.90% | ― | -29.98% | -13.97% | |
55 Neutral | $142.98M | -2.23 | -664.69% | ― | 39.53% | -7.16% | |
46 Neutral | $105.53M | -2.26 | -177.48% | ― | 97.41% | 11.83% | |
45 Neutral | $61.56M | -1.32 | ― | ― | 27.17% | 57.71% | |
40 Underperform | $139.62M | -2.52 | ― | ― | 308.47% | 76.84% | |
39 Underperform | $55.93M | ― | ― | ― | -54.68% | 63.56% |
Complete Solaria, a public solar company, is leveraging its venture return potential through strategic acquisitions and financial maneuvers. On December 4, 2025, SunPower Inc. announced an investor presentation highlighting its plans to acquire assets from SunPower, aiming to scale revenue significantly. This move is part of a broader strategy to enhance market positioning and operational capabilities, which includes raising substantial funds and expanding its sales force through the acquisition of Sunder Energy.
On November 20, 2025, SunPower Inc. issued a $2,000,000 convertible promissory note to a trust controlled by its CEO, Thurman J. Rodgers. The note, bearing a 12% interest rate, is set to mature on July 1, 2029, and includes options for conversion into common stock. Additionally, on November 19, 2025, SunPower received a deficiency notification from Nasdaq due to a delay in filing its Q3 Form 10-Q, which the company expects to file during the week of November 24, 2025. This notification does not immediately affect the company’s stock listing, but requires a compliance plan within 60 days.
On November 21, 2025, SunPower Inc. completed the acquisition of Ambia Energy, a solar power installation company, for $37.5 million. This strategic move positions SunPower as the fifth-largest U.S. residential solar company and is expected to enhance its operational capabilities and sales force. The acquisition is anticipated to increase SunPower’s revenue estimates for Q4 2025 and Q1 2026, with expectations of record operating income. The integration of Ambia’s management team and salesforce is seen as a significant step in transforming SunPower’s business operations.
SunPower announced its intent to acquire Ambia Solar for $37.5 million in equity, with the transaction expected to close in Q4 2025. This acquisition is projected to add $83.6 million in annual revenue starting in Q1 2026, enhancing SunPower’s operational capabilities and positioning it to capitalize on industry consolidation and the upcoming expiration of the ITC for individual homeowners.
Complete Solaria, a solar technology, services, and installation company, reported a record operating income of $3.12 million for Q3 2025, with revenue increasing to $70 million. The company anticipates further growth in Q4 2025, with projected revenues of $83.3 million and an operating income of $3.56 million. The acquisition of Sunder Energy has expanded SunPower’s reach and dealer salesforce, positioning the company as the No. 5 residential solar company in the U.S. This strategic move is expected to significantly boost bookings and revenue, enhancing SunPower’s market presence.
Complete Solaria, Inc., a Delaware corporation, completed the acquisition of Sunder Energy LLC on September 24, 2025, through a Membership Interest Purchase Agreement. The transaction involved a cash payment of $20 million, a promissory note of $20 million, and the issuance of common stock, with additional shares to be issued pending shareholder approval. The company also closed a private offering of 7.00% Convertible Senior Notes due 2029, raising $22 million, which was used to finance the acquisition and related expenses.
On September 22, 2025, Complete Solaria, Inc. announced on its website that it has provided information to certain investors regarding the purchase of its 7.00% Convertible Senior Notes due 2029. This move is in connection with the company’s agreement to acquire Sunder Energy LLC. The company has made it clear that all statements in the presentation, except for historical financial information, are forward-looking and are not guarantees of future performance.
On September 21, 2025, Complete Solaria, Inc. entered into a Membership Interest Purchase Agreement to acquire Sunder Energy LLC, a notable U.S. solar company. The acquisition, valued at $40 million in cash and 10 million shares of common stock, is expected to significantly enhance SunPower’s market position by expanding its operations from 22 to 45 states and boosting its revenue through Sunder’s existing contracts. This strategic move is anticipated to double SunPower’s salesforce and increase its revenue, positioning the company for substantial growth in the consolidating solar industry.