| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 308.76M | 108.74M | 87.62M | 66.47M | 68.82M |
| Gross Profit | 149.79M | 39.50M | 17.79M | 19.83M | 28.69M |
| EBITDA | -3.66M | -35.48M | -81.25M | -22.36M | -7.10M |
| Net Income | -32.31M | -56.45M | -269.56M | -29.48M | -9.28M |
Balance Sheet | |||||
| Total Assets | 241.19M | 144.47M | 47.32M | 228.18M | 26.40M |
| Cash, Cash Equivalents and Short-Term Investments | 9.62M | 13.38M | 2.59M | 4.41M | 5.28M |
| Total Debt | 179.57M | 153.06M | 63.21M | 66.78M | 25.50M |
| Total Liabilities | 331.33M | 242.00M | 124.14M | 122.90M | 79.19M |
| Stockholders Equity | -90.14M | -97.54M | -76.81M | 105.28M | -52.79M |
Cash Flow | |||||
| Free Cash Flow | -15.33M | -55.82M | -60.59M | -33.03M | -12.06M |
| Operating Cash Flow | -15.33M | -54.66M | -58.61M | -31.51M | -10.99M |
| Investing Cash Flow | -19.34M | -54.66M | 6.17M | 3.33M | -1.06M |
| Financing Cash Flow | 0.00 | 120.10M | 50.42M | 31.19M | 16.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $274.44M | ― | -16.66% | ― | 97.41% | 11.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $143.45M | -4.23 | ― | ― | 657.27% | ― | |
46 Neutral | $55.17M | -1.22 | 1044.27% | ― | 39.53% | -7.16% | |
42 Neutral | $25.35M | -0.39 | 54.21% | ― | -54.68% | 63.56% | |
42 Neutral | $34.65M | -3.39 | 71.01% | ― | 27.17% | 57.71% |