| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 376.57M | 376.57M | 312.97M | 245.11M | 203.56M | 132.33M |
| Gross Profit | 191.00M | 191.00M | 133.35M | 89.73M | 84.23M | 51.71M |
| EBITDA | -52.20M | -52.10M | -176.71M | -174.15M | -211.68M | -143.91M |
| Net Income | -77.67M | -77.67M | -208.73M | -204.62M | -217.86M | -152.10M |
Balance Sheet | ||||||
| Total Assets | 641.86M | 641.86M | 614.32M | 776.40M | 961.38M | 702.10M |
| Cash, Cash Equivalents and Short-Term Investments | 232.43M | 232.43M | 276.40M | 336.41M | 504.97M | 477.86M |
| Total Debt | 75.57M | 75.57M | 85.03M | 94.07M | 94.91M | 62.92M |
| Total Liabilities | 168.90M | 168.90M | 141.63M | 152.97M | 171.99M | 121.28M |
| Stockholders Equity | 472.96M | 472.96M | 472.69M | 623.43M | 789.38M | 580.82M |
Cash Flow | ||||||
| Free Cash Flow | -75.63M | -75.63M | -69.17M | -170.25M | -226.24M | -139.31M |
| Operating Cash Flow | -47.63M | -47.63M | -64.09M | -142.47M | -124.39M | -112.24M |
| Investing Cash Flow | -24.76M | -24.76M | -3.07M | 50.61M | -232.93M | 156.16M |
| Financing Cash Flow | 28.54M | 28.54M | 6.89M | 911.00K | 270.53M | 329.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $885.67M | 14.44 | 24.11% | ― | 14.46% | ― | |
70 Outperform | $3.82B | -8.45 | -16.83% | ― | 20.53% | 82.91% | |
55 Neutral | $1.66B | -14.45 | -12.99% | ― | 10.10% | -44.29% | |
53 Neutral | $862.15M | -19.90 | -3.80% | ― | 13.60% | 74.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $2.13B | -26.54 | -16.43% | ― | 20.32% | 63.81% | |
41 Neutral | $611.48M | -1.51 | -72.52% | ― | 0.21% | -233.51% |