| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.13M | 4.75M | 16.94M | 8.51M | 19.61K |
| Gross Profit | 6.81M | 2.51M | 5.39M | 4.20M | 15.30K |
| EBITDA | 3.19M | -453.32K | 3.28M | 2.45M | -14.40K |
| Net Income | 3.19M | -2.02M | 2.44M | 1.92M | -10.99K |
Balance Sheet | |||||
| Total Assets | 3.78M | 19.78M | 7.35M | 3.43M | 339.75K |
| Cash, Cash Equivalents and Short-Term Investments | 306.69K | 42.38K | 134.35K | 217.38K | 1.39K |
| Total Debt | 29.95K | 140.56K | 818.31K | 71.08K | 349.72K |
| Total Liabilities | 214.68K | 1.16M | 2.40M | 920.32K | 386.68K |
| Stockholders Equity | 3.57M | 18.62M | 4.95M | 2.51M | -46.93K |
Cash Flow | |||||
| Free Cash Flow | -794.56K | 113.75K | -110.31K | -46.09K | 792.00 |
| Operating Cash Flow | -794.56K | 113.75K | -110.31K | 15.36K | 63.52K |
| Investing Cash Flow | 525.89K | -2.04M | 0.00 | -61.45K | -62.72K |
| Financing Cash Flow | 569.44K | 1.91M | 99.70K | 73.67K | 12.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.17B | 37.94 | 13.54% | ― | 10.01% | 22.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $17.78B | 27.07 | 15.27% | ― | 3.67% | 36.66% | |
61 Neutral | $35.43B | 20.78 | 81.92% | 2.84% | 3.44% | -6.81% | |
60 Neutral | $75.71M | 112.56 | 0.38% | 0.90% | 4.89% | -71.27% | |
48 Neutral | $100.00M | -2.71 | -16.27% | ― | 3.11% | 27.70% | |
46 Neutral | $4.32M | 10.40 | 5.22% | ― | 92.81% | ― |