Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.22T | 2.10T | 2.18T | 1.90T | 1.90T | 1.48T |
Gross Profit | 690.41B | 603.02B | 584.52B | 563.85B | 563.85B | 434.32B |
EBITDA | 417.12B | 355.47B | 394.28B | 357.37B | 273.10B | 222.85B |
Net Income | 149.00B | 124.69B | 114.19B | 131.30B | 131.30B | 79.34B |
Balance Sheet | ||||||
Total Assets | 3.62T | 3.42T | 3.15T | 3.15T | 3.04T | 2.40T |
Cash, Cash Equivalents and Short-Term Investments | 710.40B | 650.00B | 558.33B | 558.33B | 506.28B | 446.33B |
Total Debt | 669.82B | 685.74B | 752.16B | 752.16B | 679.81B | 521.61B |
Total Liabilities | 1.83T | 1.70T | 1.68T | 1.68T | 1.74T | 1.40T |
Stockholders Equity | 1.78T | 1.71T | 1.46T | 1.46T | 1.30T | 1.00T |
Cash Flow | ||||||
Free Cash Flow | 189.28B | 228.42B | -12.94B | -12.94B | -112.35B | 10.46B |
Operating Cash Flow | 432.26B | 447.01B | 262.77B | 262.77B | 178.99B | 222.81B |
Investing Cash Flow | -251.99B | -216.59B | -234.40B | -234.40B | -281.55B | -231.49B |
Financing Cash Flow | -89.74B | -146.37B | 14.95B | 14.95B | 113.74B | 29.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.09B | 27.67 | 11.58% | ― | 5.87% | 20.66% | |
74 Outperform | $28.69B | 28.69 | 8.36% | 0.64% | 4.40% | -11.79% | |
74 Outperform | $23.77B | 27.29 | 17.67% | ― | -3.63% | 2.26% | |
68 Neutral | $18.53B | 66.49 | 5.06% | ― | -3.72% | -80.83% | |
66 Neutral | $6.04B | 65.59 | 5.89% | ― | 14.24% | 424.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $22.51B | 35.43 | 40.43% | 0.15% | 3.18% | -46.01% |