| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 960.97M | 771.88M | 614.34M | 467.73M |
| Gross Profit | 673.74M | 500.93M | 376.63M | 266.02M |
| EBITDA | -66.69M | -141.04M | -93.58M | -170.38M |
| Net Income | -159.85M | -239.09M | -195.15M | -269.52M |
Balance Sheet | ||||
| Total Assets | 1.75B | 1.77B | 1.52B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 428.77M | 441.80M | 146.71M | 202.49M |
| Total Debt | 51.37M | 165.41M | 245.96M | 253.12M |
| Total Liabilities | 219.82M | 314.06M | 366.11M | 385.85M |
| Stockholders Equity | 1.53B | 1.45B | 1.15B | 1.21B |
Cash Flow | ||||
| Free Cash Flow | 85.07M | 15.45M | -84.32M | -212.72M |
| Operating Cash Flow | 110.13M | 37.05M | -39.70M | -120.75M |
| Investing Cash Flow | -44.84M | -22.78M | -40.35M | -681.18M |
| Financing Cash Flow | -78.79M | 279.71M | 24.27M | 889.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.98B | 13.18 | 22.36% | ― | 11.31% | 16.71% | |
76 Outperform | $5.89B | 33.20 | 30.90% | ― | 20.72% | -21.76% | |
72 Outperform | $3.14B | 27.67 | 11.91% | ― | 14.00% | ― | |
67 Neutral | $3.69B | 24.86 | 9.88% | ― | 26.75% | 256.36% | |
63 Neutral | $5.41B | 224.68 | -9.44% | ― | 17.29% | 38.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $6.01B | -46.12 | -10.70% | ― | 24.50% | 53.16% |