| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 960.97M | 771.88M | 614.34M | 467.73M |
| Gross Profit | 719.13M | 673.74M | 500.93M | 376.63M | 266.02M |
| EBITDA | -44.69M | -66.69M | -141.04M | -93.58M | -170.38M |
| Net Income | -136.31M | -159.85M | -239.09M | -195.15M | -269.52M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.75B | 1.77B | 1.52B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 421.53M | 428.77M | 441.80M | 146.71M | 202.49M |
| Total Debt | 51.05M | 51.37M | 165.41M | 245.96M | 253.12M |
| Total Liabilities | 186.81M | 219.82M | 314.06M | 366.11M | 385.85M |
| Stockholders Equity | 1.56B | 1.53B | 1.45B | 1.15B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 97.83M | 85.07M | 15.45M | -84.32M | -212.72M |
| Operating Cash Flow | 123.14M | 110.13M | 37.05M | -39.70M | -120.75M |
| Investing Cash Flow | -45.09M | -44.84M | -22.78M | -40.35M | -681.18M |
| Financing Cash Flow | -76.99M | -78.79M | 279.71M | 24.27M | 889.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.33B | 21.28 | 22.36% | ― | 11.31% | 16.71% | |
79 Outperform | $6.11B | 16.64 | 37.43% | ― | 17.26% | ― | |
78 Outperform | $5.11B | 34.57 | 30.90% | ― | 20.72% | -21.76% | |
71 Outperform | $3.60B | 29.91 | 10.69% | ― | 25.42% | 125.90% | |
70 Outperform | $2.63B | 36.36 | 11.91% | ― | 14.00% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $5.97B | -43.97 | -8.97% | ― | 24.09% | 59.33% |