| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 108.12M | 133.36M | 152.26M | 223.89M | 140.29M |
| Gross Profit | 37.95M | 64.96M | 76.42M | 156.57M | 86.13M |
| EBITDA | 66.85M | 78.90M | 115.52M | 187.02M | 104.57M |
| Net Income | 15.02M | 26.23M | 46.66M | 106.36M | 50.01M |
Balance Sheet | |||||
| Total Assets | 894.40M | 860.38M | 835.22M | 768.06M | 683.47M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | -8.81M | -4.72M |
| Total Debt | 130.71M | 117.94M | 123.44M | 142.50M | 200.15M |
| Total Liabilities | 303.94M | 290.75M | 298.62M | 294.48M | 318.51M |
| Stockholders Equity | 590.47M | 569.63M | 536.60M | 473.57M | 364.96M |
Cash Flow | |||||
| Free Cash Flow | 1.13M | 11.41M | 4.73M | 56.42M | 2.73M |
| Operating Cash Flow | 59.08M | 71.04M | 99.03M | 169.66M | 91.27M |
| Investing Cash Flow | -69.45M | -65.82M | -94.30M | -112.42M | -85.50M |
| Financing Cash Flow | 10.37M | -5.22M | -4.74M | -57.25M | -5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$250.52M | 7.63 | 38.78% | 8.04% | 2.27% | 3.61% | |
71 Outperform | C$249.38M | 8.87 | 7.78% | ― | 12.17% | 6.99% | |
66 Neutral | C$149.84M | 7.07 | 2.57% | ― | -12.46% | -49.29% | |
66 Neutral | C$329.98M | 8.24 | 7.54% | ― | -1.47% | 267.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$222.90M | -9.66 | -3.24% | ― | -9.55% | -154.04% | |
53 Neutral | C$479.23M | -38.65 | -2.22% | 12.70% | 53.79% | -126.63% |