| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.85M | 74.59M | 114.99M | 48.38M | 19.13M |
| Gross Profit | 31.00M | 34.40M | 80.29M | 25.07M | 8.42M |
| EBITDA | 40.88M | 43.34M | 40.01M | 28.90M | 75.50M |
| Net Income | 15.75M | 18.11M | 19.28M | 13.04M | 71.00M |
Balance Sheet | |||||
| Total Assets | 293.41M | 248.76M | 224.36M | 184.08M | 157.02M |
| Cash, Cash Equivalents and Short-Term Investments | 2.79M | 4.31M | 1.44M | 1.04M | 7.32M |
| Total Debt | 50.45M | 33.99M | 30.84M | 17.85M | 16.91M |
| Total Liabilities | 89.90M | 59.95M | 53.94M | 33.88M | 23.93M |
| Stockholders Equity | 203.50M | 188.81M | 170.41M | 150.20M | 133.09M |
Cash Flow | |||||
| Free Cash Flow | -21.62M | 7.64M | -14.53M | -15.05M | 5.61M |
| Operating Cash Flow | 42.12M | 38.89M | 38.65M | 22.04M | 6.30M |
| Investing Cash Flow | -56.15M | -36.21M | -49.87M | -29.24M | -2.88M |
| Financing Cash Flow | 12.49M | 1.04M | 10.79M | 922.00K | 2.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$328.38M | 8.36 | 24.98% | 8.44% | 2.20% | 38.33% | |
74 Outperform | C$94.45M | 0.82 | 18.65% | 2.08% | 10.08% | 322.40% | |
71 Outperform | C$256.49M | 7.63 | 38.78% | 8.04% | 2.27% | 3.61% | |
71 Outperform | C$247.26M | 8.87 | 7.78% | ― | 12.17% | 6.99% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$227.59M | -9.66 | -3.24% | ― | -9.55% | -154.04% | |
45 Neutral | C$308.01M | -15.92 | -51.21% | ― | ― | -27.99% |