| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 540.80M | 837.70M | 653.30M | 920.00M | 497.50M |
| Gross Profit | 108.30M | 62.30M | 409.40M | 697.40M | 497.40M |
| EBITDA | 268.20M | 34.20M | 401.20M | 781.00M | 569.80M |
| Net Income | 35.20M | -202.60M | 108.00M | 810.10M | 414.00M |
Balance Sheet | |||||
| Total Assets | 1.85B | 2.11B | 2.25B | 2.20B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 500.00K | 800.00K | 7.30M |
| Total Debt | 216.00M | 342.50M | 228.00M | 231.30M | 399.70M |
| Total Liabilities | 463.20M | 708.80M | 606.60M | 624.60M | 665.70M |
| Stockholders Equity | 1.39B | 1.41B | 1.64B | 1.58B | 763.50M |
Cash Flow | |||||
| Free Cash Flow | -63.50M | -64.60M | 59.60M | 137.40M | 57.70M |
| Operating Cash Flow | 235.70M | 361.90M | 352.70M | 456.80M | 198.70M |
| Investing Cash Flow | -17.20M | -430.50M | -293.60M | -290.80M | -156.60M |
| Financing Cash Flow | -218.40M | 67.60M | -59.40M | -172.50M | -42.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $639.09M | 6.17 | 12.26% | ― | 24.36% | -55.40% | |
79 Outperform | C$1.53B | 6.66 | 98.62% | ― | 194.52% | 10204.44% | |
69 Neutral | C$811.48M | 17.93 | 5.87% | 7.59% | -7.36% | ― | |
68 Neutral | C$473.89M | 18.81 | 10.64% | ― | 40.83% | 26.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$733.58M | 22.07 | -14.96% | ― | -11.85% | -307.86% |