| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 163.73M | 113.87M | 72.72M | 127.86M |
| Gross Profit | 51.08M | 62.70M | -5.65M | 88.50M |
| EBITDA | 95.62M | 50.91M | -4.07M | 61.42M |
| Net Income | 37.78M | 4.55M | -33.80M | 39.40M |
Balance Sheet | ||||
| Total Assets | 515.88M | 365.45M | 234.64M | 131.90M |
| Cash, Cash Equivalents and Short-Term Investments | 47.00K | 324.00K | 53.97M | -251.00K |
| Total Debt | 108.28M | 1.30M | 150.00K | 251.00K |
| Total Liabilities | 198.00M | 90.09M | 60.52M | 36.11M |
| Stockholders Equity | 317.88M | 275.36M | 174.12M | 95.80M |
Cash Flow | ||||
| Free Cash Flow | -84.25M | -161.41M | -61.85M | 59.47M |
| Operating Cash Flow | 107.97M | 50.43M | 23.95M | 67.11M |
| Investing Cash Flow | -184.80M | -196.20M | -68.23M | -22.11M |
| Financing Cash Flow | 76.55M | 92.10M | 98.25M | -45.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$1.07B | 2.80 | 24.42% | ― | 24.36% | -55.40% | |
69 Neutral | C$469.37M | 5.70 | 14.00% | 21.85% | -2.90% | -31.97% | |
67 Neutral | C$537.46M | 13.40 | 10.64% | ― | 40.83% | 26.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | C$942.49M | -0.30 | -88.55% | 4.07% | -2.65% | -591.26% | |
50 Neutral | C$399.94M | -8.00 | -10.39% | ― | ― | ― | |
49 Neutral | C$455.02M | -61.93 | -7.11% | ― | 77.10% | -74.02% |