| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 157.46M | 113.87M | 72.72M | 127.86M |
| Gross Profit | 87.24M | 62.70M | -5.65M | 88.50M |
| EBITDA | 98.41M | 50.91M | -4.07M | 61.42M |
| Net Income | 25.96M | 4.55M | -33.80M | 39.40M |
Balance Sheet | ||||
| Total Assets | 521.81M | 365.45M | 234.64M | 131.90M |
| Cash, Cash Equivalents and Short-Term Investments | 67.00K | 324.00K | 53.97M | -251.00K |
| Total Debt | 91.17M | 1.30M | 150.00K | 251.00K |
| Total Liabilities | 216.87M | 90.09M | 60.52M | 36.11M |
| Stockholders Equity | 304.95M | 275.36M | 174.12M | 95.80M |
Cash Flow | ||||
| Free Cash Flow | -203.41M | -161.41M | -61.85M | 59.47M |
| Operating Cash Flow | 86.49M | 50.43M | 23.95M | 67.11M |
| Investing Cash Flow | -241.50M | -196.20M | -68.23M | -22.11M |
| Financing Cash Flow | 154.76M | 92.10M | 98.25M | -45.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$595.13M | 5.60 | 12.26% | ― | 24.36% | -55.40% | |
68 Neutral | C$456.56M | 18.12 | 10.64% | ― | 40.83% | 26.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$346.93M | 3.37 | 14.69% | 21.85% | -2.90% | -31.97% | |
53 Neutral | C$654.97M | -1.23 | -28.23% | 4.07% | -2.65% | -591.26% | |
50 Neutral | C$270.79M | -10.98 | -10.23% | ― | ― | ― | |
49 Neutral | C$442.78M | -37.56 | -7.05% | ― | 77.10% | -74.02% |
Logan Energy Corp. has set a 2026 capital budget of $140–$150 million, targeting average production of 15,000–16,000 BOE/d and a roughly 19% year-over-year increase in output, while forecasting a 10% reduction in unit operating and transportation costs versus 2025. The program allocates $105 million to drilling and completions, with a mix of oil- and gas-weighted wells across its Pouce Coupe and Simonette assets, and $40 million to infrastructure and other projects, including a new South Simonette oil battery and compressor station and an expansion of the Pouce Coupe 4-19 gas plant to 50 mmcf/d of compression capacity. Logan’s 2026 guidance assumes a weaker commodity price backdrop but still anticipates an operating netback after hedging of $25.35 per BOE and adjusted funds flow of about $120 million, underpinned by growing liquids weighting in the second half of the year. Operationally, the company has also drilled its first two wells at its high-potential Flatrock Montney play, an efficiency milestone that supports its strategy of extending inventory life, lowering costs and positioning for long-term production growth while keeping capital flexible to commodity price moves.
The most recent analyst rating on (TSE:LGN) stock is a Buy with a C$1.20 price target. To see the full list of analyst forecasts on Logan Energy Corp stock, see the TSE:LGN Stock Forecast page.