| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 284.13M | 63.00M | 64.85M | 34.09M | 17.83M |
| Gross Profit | 29.61M | 36.85M | 39.23M | 21.71M | 11.09M |
| EBITDA | 144.53M | 4.28M | 25.37M | 12.67M | 13.49M |
| Net Income | 315.61M | -7.71M | 26.55M | 5.24M | 8.34M |
Balance Sheet | |||||
| Total Assets | 2.53B | 390.83M | 238.72M | 203.90M | 75.40M |
| Cash, Cash Equivalents and Short-Term Investments | 103.55M | 139.91M | 50.30M | 1.83M | 25.47M |
| Total Debt | 341.27M | 138.54M | 244.00K | 21.61M | 167.00K |
| Total Liabilities | 2.09B | 298.70M | 142.36M | 132.53M | 10.09M |
| Stockholders Equity | 438.09M | 92.13M | 96.35M | 71.37M | 65.31M |
Cash Flow | |||||
| Free Cash Flow | 48.60M | -14.51M | -9.68M | -7.75M | -6.45M |
| Operating Cash Flow | 115.85M | 6.24M | 15.18M | 9.35M | 3.94M |
| Investing Cash Flow | -368.93M | -54.12M | 58.20M | -53.89M | -4.24M |
| Financing Cash Flow | 170.00M | 137.85M | -25.36M | 20.91M | 25.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$847.99M | 2.80 | 12.26% | ― | 24.36% | -55.40% | |
73 Outperform | C$866.84M | 17.02 | 5.47% | 7.59% | -7.36% | ― | |
72 Outperform | C$1.97B | 2.37 | 112.36% | ― | 194.52% | 10204.44% | |
68 Neutral | C$554.80M | 12.64 | 10.64% | ― | 40.83% | 26.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$788.84M | 16.60 | -14.96% | ― | -11.85% | -307.86% | |
57 Neutral | C$604.44M | 18.35 | 11.72% | ― | 46.17% | -82.95% |
Tenaz Energy reported a transformative 2025, driven by the acquisition of NAM Offshore B.V., now Tenaz Energy Netherlands, and Hansa Hydrocarbons, which added material interests in the Gateway to the Ems project in the North Sea. These deals expanded its offshore portfolio, provided substantial development and exploration inventory, and underpinned a multi-year organic growth program, including a successful K07-FB-103 exploration well.
Production averaged 15,556 boe/d in the fourth quarter and 9,609 boe/d for the year, up 257% from 2024, while funds flow from operations surged nearly fivefold to $120.4 million and net income reached $315.6 million after prior-year losses. To finance growth, net debt rose to $345.2 million, supported by new senior unsecured notes, expanded credit facilities, and ongoing share buybacks, signaling an aggressive but structured growth and capital-return strategy as the company also refreshes its investor relations leadership.
The most recent analyst rating on (TSE:TNZ) stock is a Hold with a C$44.00 price target. To see the full list of analyst forecasts on Tenaz Energy Corp stock, see the TSE:TNZ Stock Forecast page.
Tenaz Energy Corp., a Canada-listed oil and gas producer with key operations in the Dutch North Sea and Alberta’s Leduc-Woodbend, continues to focus on sustainable development and international asset acquisition. The company’s shares trade on the TSX under the symbol TNZ, providing investors exposure to both natural gas and crude oil markets.
Tenaz has renewed its normal course issuer bid, securing TSX approval to repurchase up to 2,683,322 common shares, or about 8.4% of its issued and outstanding stock, between February 17, 2026 and February 16, 2027. Funded from cash and future free cash flow, the buyback will be executed via open-market purchases, supported by an automatic share purchase plan, and all repurchased shares will be cancelled, signalling capital-return discipline and confidence in the company’s valuation.
Under its prior buyback program ending February 13, 2026, Tenaz repurchased 366,100 shares at a weighted average price of $19.13, contributing to a cumulative total of 2.5 million shares repurchased since 2022. The renewed authorization expands Tenaz’s flexibility to manage its capital structure in response to share price, commodity markets and operational outlook, potentially enhancing shareholder value over time.
The most recent analyst rating on (TSE:TNZ) stock is a Hold with a C$44.00 price target. To see the full list of analyst forecasts on Tenaz Energy Corp stock, see the TSE:TNZ Stock Forecast page.