| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 284.13M | 63.00M | 64.85M | 34.09M | 17.83M |
| Gross Profit | 29.61M | 36.85M | 39.23M | 21.71M | 11.09M |
| EBITDA | 144.53M | 4.28M | 25.37M | 12.67M | 13.49M |
| Net Income | 315.61M | -7.71M | 26.55M | 5.24M | 8.34M |
Balance Sheet | |||||
| Total Assets | 2.53B | 390.83M | 238.72M | 203.90M | 75.40M |
| Cash, Cash Equivalents and Short-Term Investments | 103.55M | 139.91M | 50.30M | 1.83M | 25.47M |
| Total Debt | 341.27M | 138.54M | 244.00K | 21.61M | 167.00K |
| Total Liabilities | 2.09B | 298.70M | 142.36M | 132.53M | 10.09M |
| Stockholders Equity | 438.09M | 92.13M | 96.35M | 71.37M | 65.31M |
Cash Flow | |||||
| Free Cash Flow | 48.60M | -14.51M | -9.68M | -7.75M | -6.45M |
| Operating Cash Flow | 115.85M | 6.24M | 15.18M | 9.35M | 3.94M |
| Investing Cash Flow | -368.93M | -54.12M | 58.20M | -53.89M | -4.24M |
| Financing Cash Flow | 170.00M | 137.85M | -25.36M | 20.91M | 25.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$979.98M | 2.80 | 24.42% | ― | 24.36% | -55.40% | |
73 Outperform | C$847.07M | 17.02 | 5.47% | 7.59% | -7.36% | ― | |
72 Outperform | C$1.92B | 2.37 | 112.36% | ― | 194.52% | 10204.44% | |
67 Neutral | C$537.49M | 13.40 | 10.64% | ― | 40.83% | 26.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$821.14M | 16.60 | 2.52% | ― | -11.85% | -307.86% | |
57 Neutral | C$604.44M | 18.35 | 11.72% | ― | 46.17% | -82.95% |