| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 402.55M | 284.13M | 63.00M | 64.85M | 34.09M | 17.83M |
| Gross Profit | 138.71M | 29.61M | 36.85M | 39.23M | 21.71M | 11.09M |
| EBITDA | 409.73M | 144.53M | 4.28M | 25.37M | 12.67M | 13.49M |
| Net Income | 209.84M | 315.61M | -7.71M | 26.55M | 5.24M | 8.34M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.53B | 390.83M | 238.72M | 203.90M | 75.40M |
| Cash, Cash Equivalents and Short-Term Investments | 116.22M | 103.55M | 139.91M | 50.30M | 1.83M | 25.47M |
| Total Debt | 375.19M | 341.27M | 138.54M | 244.00K | 21.61M | 167.00K |
| Total Liabilities | 2.30B | 2.09B | 298.70M | 142.36M | 132.53M | 10.09M |
| Stockholders Equity | 327.54M | 438.09M | 92.13M | 96.35M | 71.37M | 65.31M |
Cash Flow | ||||||
| Free Cash Flow | 41.27M | 48.60M | -14.51M | -9.68M | -7.75M | -6.45M |
| Operating Cash Flow | 172.95M | 115.85M | 6.24M | 15.18M | 9.35M | 3.94M |
| Investing Cash Flow | -438.59M | -368.93M | -54.12M | 58.20M | -53.89M | -4.24M |
| Financing Cash Flow | 204.39M | 170.00M | 137.85M | -25.36M | 20.91M | 25.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.32B | -2.94 | 12.43% | ― | -2.78% | -83.12% | |
69 Neutral | C$543.27M | -15.54 | 8.84% | ― | 55.97% | 262.69% | |
66 Neutral | C$987.42M | -9.41 | 1.01% | 7.59% | -12.78% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | C$546.87M | 5.87 | 18.59% | ― | 26.91% | -44.78% | |
58 Neutral | C$1.84B | -4.63 | 61.60% | ― | 592.03% | ― | |
55 Neutral | C$1.13B | ― | 0.08% | ― | -34.90% | ― |