| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 230.18M | 216.37M | 279.96M | 273.11M | 384.20M | 251.62M |
| Gross Profit | 24.13M | 16.31M | 53.30M | 95.80M | 145.79M | 78.41M |
| EBITDA | 107.39M | 103.30M | 137.53M | 174.52M | 217.17M | 336.66M |
| Net Income | -24.14M | -17.13M | 10.20M | 44.94M | 79.02M | 179.30M |
Balance Sheet | ||||||
| Total Assets | 982.20M | 959.43M | 975.04M | 967.87M | 919.68M | 945.72M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | 1.63M | 2.03M | 188.00K |
| Total Debt | 180.52M | 176.44M | 156.83M | 139.43M | 157.45M | 257.57M |
| Total Liabilities | 474.63M | 437.40M | 434.40M | 439.61M | 439.84M | 553.70M |
| Stockholders Equity | 507.57M | 522.03M | 540.64M | 528.26M | 479.84M | 392.02M |
Cash Flow | ||||||
| Free Cash Flow | -16.50M | 6.88M | -8.52M | 14.14M | 106.35M | 30.44M |
| Operating Cash Flow | 70.85M | 89.80M | 114.95M | 140.62M | 183.55M | 96.10M |
| Investing Cash Flow | -89.81M | -86.04M | -127.39M | -118.25M | -85.51M | -67.75M |
| Financing Cash Flow | 18.96M | -3.76M | 12.44M | -22.38M | -98.04M | -28.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$281.95M | 8.39 | 33.26% | 8.04% | -9.76% | -21.70% | |
75 Outperform | C$317.18M | 12.19 | 7.78% | ― | -1.94% | -33.43% | |
74 Outperform | C$98.41M | 0.82 | 18.65% | 2.08% | 10.10% | 322.71% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | C$134.63M | 13.33 | -37.75% | 0.66% | 76.72% | ― | |
56 Neutral | C$251.76M | -4.07 | -3.24% | ― | -11.05% | -1520.04% | |
42 Neutral | C$250.54M | -44.80 | -36.68% | ― | ― | -27.99% |