Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 133.36M | C$ 152.26M | C$ 223.89M | C$ 140.29M | C$ 85.70M |
Gross Profit | C$ 64.96M | C$ 76.42M | C$ 156.57M | C$ 86.13M | C$ 32.19M |
Operating Income | C$ 32.59M | C$ 68.96M | C$ 151.87M | C$ 77.63M | C$ 23.04M |
EBITDA | C$ 78.90M | C$ 115.52M | C$ 187.02M | C$ 104.57M | C$ 49.34M |
Net Income | C$ 26.23M | C$ 46.66M | C$ 106.36M | C$ 50.01M | C$ 4.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ 0.00 | C$ -8.81M | C$ -4.72M | C$ -5.13M |
Total Assets | C$ 860.38M | C$ 835.22M | C$ 768.06M | C$ 683.47M | C$ 609.99M |
Total Debt | C$ 117.94M | C$ 123.44M | C$ 142.50M | C$ 200.15M | C$ 205.40M |
Net Debt | C$ 117.94M | C$ 123.44M | C$ 142.50M | C$ 204.87M | C$ 210.53M |
Total Liabilities | C$ 290.75M | C$ 298.62M | C$ 294.48M | C$ 318.51M | C$ 297.73M |
Stockholders' Equity | C$ 569.63M | C$ 536.60M | C$ 473.57M | C$ 364.96M | C$ 312.26M |
Cash Flow | |||||
Free Cash Flow | C$ 11.41M | C$ 4.73M | C$ 56.42M | C$ 2.73M | C$ -7.65M |
Operating Cash Flow | C$ 71.04M | C$ 99.03M | C$ 169.66M | C$ 91.27M | C$ 43.87M |
Investing Cash Flow | C$ -65.82M | C$ -94.30M | C$ -112.42M | C$ -85.50M | C$ -51.88M |
Financing Cash Flow | C$ -5.22M | C$ -4.74M | C$ -57.25M | C$ -5.77M | C$ 8.00M |