| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 192.35M | 194.23M | 185.50M | 153.66M | 38.58M | 21.28M |
| Gross Profit | 118.36M | 90.37M | 84.39M | 47.11M | 4.99M | 765.98K |
| EBITDA | 17.82M | -3.35M | 46.57M | 20.73M | 12.59M | 17.91K |
| Net Income | -30.40M | -48.68M | 13.94M | 3.36M | -842.92K | -4.42M |
Balance Sheet | ||||||
| Total Assets | 524.42M | 350.53M | 392.64M | 168.74M | 199.52M | 84.79M |
| Cash, Cash Equivalents and Short-Term Investments | 26.72M | 22.86M | 27.19M | 31.20M | 27.37M | 61.19M |
| Total Debt | 148.45M | 117.21M | 131.71M | 70.95M | 60.20M | 10.68M |
| Total Liabilities | 251.60M | 168.46M | 190.08M | 129.87M | 90.81M | 18.82M |
| Stockholders Equity | 213.58M | 174.90M | 193.88M | 28.53M | 108.72M | 65.97M |
Cash Flow | ||||||
| Free Cash Flow | 25.99M | 19.38M | 2.72M | 15.59M | 5.15M | 4.82M |
| Operating Cash Flow | 26.49M | 19.90M | 3.39M | 19.89M | 5.36M | 4.87M |
| Investing Cash Flow | -55.14M | -8.42M | -18.51M | -28.53M | -119.45M | -9.29M |
| Financing Cash Flow | 33.87M | -15.27M | 11.48M | 12.70M | 80.71M | 62.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | C$211.27M | -7.81 | -14.47% | ― | 0.93% | 31.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | C$115.59M | 7.83 | 15.77% | 17.81% | ― | ― | |
51 Neutral | C$276.13M | -150.49 | 0.84% | ― | 8.11% | 97.99% | |
41 Neutral | C$10.65M | -2.09 | ― | ― | ― | 88.19% |
Tiny Ltd. plans to raise up to US$110 million through a private placement of fixed-rate senior secured bonds due 2031, with the option to issue an additional US$40 million subject to certain conditions, and has engaged Pareto Securities AS as global lead manager alongside a syndicate of investment banks. The company intends to use the bond proceeds to refinance existing debt, including secured convertible debentures due 2030, simplify its capital structure, reduce its cost of capital, extend its debt maturities and increase liquidity, and is launching an issuer bid to purchase and cancel up to all of the outstanding debentures in exchange for a cash premium plus share purchase warrants, subject to minimum tender and closing conditions tied to the bond offering.
The most recent analyst rating on (TSE:TINY) stock is a Hold with a C$8.00 price target. To see the full list of analyst forecasts on WeCommerce Holdings Ltd. Class A stock, see the TSE:TINY Stock Forecast page.
Tiny Ltd. reported a strong financial performance for Q3 2025, with a 16% increase in total revenue and a significant rise in recurring revenue by 72% year-over-year. The company also achieved a notable reduction in net debt to adjusted EBITDA ratio, indicating improved financial health. The sale of We Work Remotely generated substantial returns, showcasing Tiny’s effective portfolio management. Additionally, the integration of major streaming services into Serato DJ and the growth in Letterboxd users highlight Tiny’s continued expansion and innovation in its offerings. The company’s recent uplist to the Toronto Stock Exchange enhances its market visibility, and it remains focused on driving shareholder value through strategic capital deployment and organic growth.
The most recent analyst rating on (TSE:TINY) stock is a Hold with a C$10.00 price target. To see the full list of analyst forecasts on WeCommerce Holdings Ltd. Class A stock, see the TSE:TINY Stock Forecast page.