| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.17M | 5.14M | 3.12M | 1.37M | 242.82K |
| Gross Profit | 4.43M | 3.71M | 2.07M | 669.97K | 178.09K |
| EBITDA | -6.52M | 3.92M | -17.30M | 12.37M | -253.14K |
| Net Income | -7.02M | 3.81M | -17.34M | 12.30M | -260.22K |
Balance Sheet | |||||
| Total Assets | 231.44M | 150.25M | 121.09M | 78.56M | 38.43M |
| Cash, Cash Equivalents and Short-Term Investments | 230.51M | 149.30M | 120.61M | 78.26M | 38.25M |
| Total Debt | 0.00 | 0.00 | 500.00K | 500.00K | 0.00 |
| Total Liabilities | 118.11M | 70.19M | 54.64M | 27.69M | 16.67M |
| Stockholders Equity | 113.33M | 80.06M | 66.46M | 50.87M | 21.76M |
Cash Flow | |||||
| Free Cash Flow | -80.19M | -26.66M | -57.83M | -26.41M | -35.87M |
| Operating Cash Flow | -80.19M | -26.66M | -57.83M | -26.41M | -35.87M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 87.80M | 24.74M | 59.47M | 27.75M | 38.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$241.79M | 4.72 | 22.89% | ― | 550.81% | ― | |
69 Neutral | C$361.69M | 5.47 | 13.92% | 1.43% | -73.34% | 40.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | C$706.47M | 1.64 | 35.97% | 2.20% | -1.35% | 496.34% | |
62 Neutral | C$152.50M | 3.98 | -16.03% | ― | 0.93% | 31.56% | |
56 Neutral | C$104.82M | ― | -7.26% | 17.81% | ― | ― | |
54 Neutral | C$559.77M | 17.05 | 14.44% | 8.78% | -0.88% | -52.30% |