Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 194.23M | C$ 185.50M | C$ 153.66M | C$ 38.58M | C$ 21.28M |
Gross Profit | C$ 90.37M | C$ 84.39M | C$ 47.11M | C$ 4.99M | C$ 765.98K |
Operating Income | C$ -15.78M | C$ -19.17M | C$ 23.52M | C$ -444.00K | C$ -1.22M |
EBITDA | C$ -3.35M | C$ 46.57M | C$ 20.73M | C$ 12.59M | C$ 17.91K |
Net Income | C$ -48.68M | C$ 13.94M | C$ 3.36M | C$ -842.92K | C$ -4.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 22.86M | C$ 27.19M | C$ 31.20M | C$ 27.37M | C$ 61.19M |
Total Assets | C$ 350.53M | C$ 392.64M | C$ 168.74M | C$ 199.52M | C$ 84.79M |
Total Debt | C$ 117.21M | C$ 131.71M | C$ 70.95M | C$ 60.20M | C$ 10.68M |
Net Debt | C$ 94.34M | C$ 104.78M | C$ 39.75M | C$ 32.84M | C$ -50.51M |
Total Liabilities | C$ 168.46M | C$ 190.08M | C$ 129.87M | C$ 90.81M | C$ 18.82M |
Stockholders' Equity | C$ 174.90M | C$ 193.88M | C$ 28.53M | C$ 108.72M | C$ 65.97M |
Cash Flow | |||||
Free Cash Flow | C$ 19.38M | C$ 2.72M | C$ 15.59M | C$ 5.15M | C$ 4.82M |
Operating Cash Flow | C$ 19.90M | C$ 3.39M | C$ 19.89M | C$ 5.36M | C$ 4.87M |
Investing Cash Flow | C$ -8.42M | C$ -18.51M | C$ -28.53M | C$ -119.45M | C$ -9.29M |
Financing Cash Flow | C$ -15.27M | C$ 11.48M | C$ 12.70M | C$ 80.71M | C$ 62.74M |