| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.34B | 5.20B | 5.02B | 4.62B | 4.12B | 3.89B |
| Gross Profit | 1.39B | 1.32B | 1.26B | 1.24B | 1.12B | 969.77M |
| EBITDA | 1.06B | 1.03B | 864.02M | 876.31M | 772.03M | 627.66M |
| Net Income | 514.85M | 496.59M | 506.52M | 534.71M | 454.20M | 332.71M |
Balance Sheet | ||||||
| Total Assets | 5.44B | 5.47B | 4.87B | 4.57B | 4.18B | 3.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.33B | 890.82M | 1.04B | 927.78M | 916.83M |
| Total Debt | 845.28M | 851.12M | 689.72M | 682.06M | 670.92M | 665.92M |
| Total Liabilities | 2.09B | 2.18B | 1.91B | 1.89B | 1.86B | 1.63B |
| Stockholders Equity | 3.36B | 3.29B | 2.96B | 2.68B | 2.33B | 1.95B |
Cash Flow | ||||||
| Free Cash Flow | 437.25M | 513.96M | 162.19M | 180.62M | 114.19M | 420.68M |
| Operating Cash Flow | 836.68M | 742.12M | 508.10M | 526.99M | 388.17M | 610.07M |
| Investing Cash Flow | -344.80M | -258.86M | -355.78M | -249.31M | -215.55M | -136.21M |
| Financing Cash Flow | -320.89M | -47.29M | -303.44M | -164.49M | -162.16M | -148.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$3.20B | 9.20 | 12.22% | 3.88% | 11.72% | 33.83% | |
74 Outperform | C$18.25B | 42.80 | 16.06% | 1.25% | 4.85% | 4.18% | |
71 Outperform | C$2.82B | 606.91 | 23.71% | 0.99% | 13.42% | 17.76% | |
68 Neutral | C$13.35B | 23.26 | 24.05% | 1.58% | -6.98% | 11.17% | |
65 Neutral | C$623.12M | 9.90 | 11.63% | 5.09% | -3.59% | 50.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | C$4.33B | 30.95 | 1.09% | ― | 1.80% | -79.55% |