Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.02B | C$ 4.62B | C$ 4.23B | C$ 3.89B | C$ 3.48B |
Gross Profit | C$ 1.26B | C$ 1.24B | C$ 1.13B | C$ 969.77M | C$ 835.75M |
Operating Income | C$ 670.17M | C$ 704.23M | C$ 624.17M | C$ 475.94M | C$ 372.43M |
EBITDA | C$ 928.78M | C$ 932.65M | C$ 802.97M | C$ 643.32M | C$ 547.82M |
Net Income | C$ 506.52M | C$ 534.71M | C$ 454.20M | C$ 332.71M | C$ 254.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 890.82M | C$ 1.04B | C$ 927.78M | C$ 916.83M | C$ 591.13M |
Total Assets | C$ 4.87B | C$ 4.57B | C$ 4.18B | C$ 3.58B | C$ 3.35B |
Total Debt | C$ 680.91M | C$ 682.06M | C$ 663.22M | C$ 658.12M | C$ 662.86M |
Net Debt | C$ -209.90M | C$ -358.69M | C$ -264.56M | C$ -258.71M | C$ 71.74M |
Total Liabilities | C$ 1.91B | C$ 1.89B | C$ 1.86B | C$ 1.63B | C$ 1.65B |
Stockholders' Equity | C$ 2.96B | C$ 2.68B | C$ 2.33B | C$ 1.95B | C$ 1.70B |
Cash Flow | |||||
Free Cash Flow | C$ 222.71M | C$ 241.32M | C$ 147.62M | C$ 471.52M | C$ 305.74M |
Operating Cash Flow | C$ 359.23M | C$ 355.79M | C$ 216.95M | C$ 542.72M | C$ 349.03M |
Investing Cash Flow | C$ -206.80M | C$ -78.12M | C$ -44.33M | C$ -68.87M | C$ -32.55M |
Financing Cash Flow | C$ -303.54M | C$ -164.49M | C$ -162.16M | C$ -148.14M | C$ -90.88M |