| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.84B | 8.66B | 8.05B | 6.91B | 6.08B | 6.49B |
| Gross Profit | 1.80B | 1.78B | 1.63B | 1.26B | 924.00M | 516.00M |
| EBITDA | 1.26B | 1.07B | 933.00M | 608.00M | 336.00M | -92.00M |
| Net Income | 399.00M | 370.00M | 445.00M | -148.00M | 5.04B | -868.00M |
Balance Sheet | ||||||
| Total Assets | 13.33B | 12.66B | 12.37B | 12.44B | 12.64B | 23.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.65B | 1.58B | 1.30B | 1.66B | 1.78B |
| Total Debt | 8.24B | 5.96B | 6.01B | 6.49B | 7.25B | 10.29B |
| Total Liabilities | 20.72B | 14.65B | 14.76B | 15.23B | 15.70B | 29.69B |
| Stockholders Equity | -1.56B | -1.99B | -2.39B | -2.79B | -3.06B | -9.31B |
Cash Flow | ||||||
| Free Cash Flow | 518.82M | 220.86M | 261.17M | 695.66M | -517.17M | -3.35B |
| Operating Cash Flow | 686.59M | 385.55M | 633.10M | 1.04B | -284.15M | -2.96B |
| Investing Cash Flow | -183.70M | -137.09M | 119.91M | -315.33M | 2.46B | 1.42B |
| Financing Cash Flow | -74.56M | -193.25M | -445.10M | -1.10B | -2.92B | 1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$13.36B | 30.51 | 9.00% | ― | 9.12% | ― | |
72 Outperform | C$1.04B | 23.35 | 5.64% | 0.96% | 8.84% | 131.58% | |
70 Outperform | C$3.26B | 28.98 | 8.88% | ― | 57.77% | 57.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$23.02B | 38.92 | ― | ― | 6.60% | -1.71% | |
62 Neutral | $23.02B | 39.20 | ― | ― | 6.60% | -1.71% |