| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.75B | 1.63B | 1.08B | 807.60M | 641.20M | 476.90M |
| Gross Profit | 366.40M | 325.10M | 325.50M | 275.60M | 252.10M | 191.30M |
| EBITDA | 291.70M | 254.00M | 162.80M | 154.00M | 128.90M | 75.70M |
| Net Income | 105.20M | 108.50M | 79.40M | 48.80M | 26.30M | 2.90M |
Balance Sheet | ||||||
| Total Assets | 3.80B | 3.36B | 2.60B | 2.16B | 1.75B | 1.53B |
| Cash, Cash Equivalents and Short-Term Investments | 544.00M | 152.00M | 166.70M | 22.50M | 39.30M | 83.60M |
| Total Debt | 380.70M | 411.10M | 136.80M | 525.00M | 251.90M | 160.40M |
| Total Liabilities | 1.95B | 2.00B | 1.42B | 1.10B | 750.20M | 572.90M |
| Stockholders Equity | 1.85B | 1.35B | 1.18B | 1.06B | 1.00B | 961.70M |
Cash Flow | ||||||
| Free Cash Flow | -1.30M | 232.20M | 677.40M | -134.50M | -80.80M | 19.60M |
| Operating Cash Flow | 201.40M | 407.50M | 815.60M | 13.50M | 57.00M | 72.10M |
| Investing Cash Flow | -632.20M | -614.60M | -229.90M | -217.60M | -180.10M | -98.80M |
| Financing Cash Flow | 601.40M | 196.30M | -436.10M | 187.40M | 78.80M | 30.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$1.54B | 24.98 | 4.83% | 0.93% | 10.86% | 11.21% | |
71 Outperform | C$6.55B | 38.21 | 8.38% | ― | 42.91% | 2.84% | |
71 Outperform | C$525.62M | 38.96 | 14.24% | ― | 15.55% | -0.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | C$7.68M | -1.62 | 77.69% | ― | -52.99% | 26.67% | |
46 Neutral | C$275.18M | -7.23 | -48.00% | ― | 17.83% | 59.84% | |
46 Neutral | C$10.95M | -1.05 | -132.31% | ― | 136.98% | 93.38% |