| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.58M | 162.10M | 135.20M | 89.62M | 79.36M | 102.44M |
| Gross Profit | 58.74M | 44.18M | 45.83M | 21.31M | 17.13M | 26.42M |
| EBITDA | 31.74M | 25.73M | 22.26M | 7.92M | 8.42M | 10.69M |
| Net Income | 13.86M | 10.81M | 11.62M | 698.00K | 170.00K | 1.39M |
Balance Sheet | ||||||
| Total Assets | 165.73M | 134.98M | 125.71M | 83.75M | 79.45M | 86.68M |
| Cash, Cash Equivalents and Short-Term Investments | 9.70M | 9.96M | 6.62M | 15.67M | 20.20M | 19.03M |
| Total Debt | 44.30M | 35.31M | 35.18M | 13.59M | 12.94M | 18.86M |
| Total Liabilities | 72.95M | 62.14M | 65.38M | 34.45M | 28.41M | 35.39M |
| Stockholders Equity | 92.25M | 72.15M | 59.53M | 48.33M | 50.10M | 50.28M |
Cash Flow | ||||||
| Free Cash Flow | 14.35M | 6.88M | 4.77M | -1.05M | 4.73M | 12.56M |
| Operating Cash Flow | 19.73M | 14.13M | 11.30M | 11.26M | 7.63M | 15.78M |
| Investing Cash Flow | -11.02M | -7.24M | -23.77M | -12.02M | -2.95M | -2.87M |
| Financing Cash Flow | -6.41M | -4.34M | 3.57M | -1.73M | -2.70M | -1.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$333.04M | 24.66 | 17.40% | ― | 15.09% | 31.55% | |
72 Outperform | C$14.78B | 33.48 | 9.00% | ― | 9.12% | ― | |
72 Outperform | C$1.15B | 27.00 | 5.64% | 0.93% | 8.84% | 131.58% | |
70 Outperform | C$3.84B | 33.58 | 8.88% | ― | 57.77% | 57.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$25.05B | 42.29 | ― | ― | 6.60% | -1.71% | |
52 Neutral | $310.30M | -5.23 | -48.13% | ― | 26.74% | 53.14% |