| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.64B | 10.59B | 11.21B | 10.53B | 9.28B | 7.29B |
| Gross Profit | 2.44B | 2.37B | 2.48B | 2.50B | 2.22B | 1.80B |
| EBITDA | 1.21B | 1.25B | 1.09B | 1.18B | 975.00M | 729.00M |
| Net Income | 675.00M | 506.00M | 509.00M | 523.00M | 503.00M | 364.00M |
Balance Sheet | ||||||
| Total Assets | 8.34B | 7.80B | 7.73B | 7.56B | 7.27B | 5.97B |
| Cash, Cash Equivalents and Short-Term Investments | 253.00M | 397.00M | 316.00M | 177.00M | 288.00M | 502.00M |
| Total Debt | 2.53B | 2.31B | 2.58B | 2.70B | 2.33B | 1.81B |
| Total Liabilities | 5.46B | 5.01B | 5.09B | 5.03B | 4.81B | 3.63B |
| Stockholders Equity | 2.88B | 2.79B | 2.63B | 2.51B | 2.44B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 41.00M | 480.00M | 856.00M | 8.00M | -170.00M | 292.00M |
| Operating Cash Flow | 255.00M | 688.00M | 1.01B | 228.00M | 1.00M | 425.00M |
| Investing Cash Flow | 211.00M | 217.00M | -128.00M | -229.00M | -268.00M | -151.00M |
| Financing Cash Flow | -597.00M | -817.00M | -816.00M | -71.00M | -13.00M | -300.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$3.20B | 9.20 | 12.22% | 3.88% | 11.72% | 33.83% | |
74 Outperform | C$18.25B | 42.80 | 16.06% | 1.25% | 4.85% | 4.18% | |
68 Neutral | C$13.35B | 23.26 | 24.05% | 1.58% | -6.98% | 11.17% | |
65 Neutral | C$623.12M | 9.90 | 11.63% | 5.09% | -3.59% | 50.73% | |
64 Neutral | C$13.94B | 39.61 | 52.10% | 0.09% | 16.01% | 776.59% | |
64 Neutral | C$3.47B | -37.51 | 3.71% | 2.38% | 26.30% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |