| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 2.15B | 2.10B | 2.15B | 1.96B | 1.64B |
| Gross Profit | 404.66M | 405.41M | 413.78M | 444.19M | 390.31M | 331.85M |
| EBITDA | 191.37M | 182.31M | 156.13M | 194.71M | 169.69M | 147.92M |
| Net Income | 62.18M | 57.47M | 42.79M | 80.99M | 72.41M | 53.25M |
Balance Sheet | ||||||
| Total Assets | 1.46B | 1.37B | 1.55B | 1.47B | 1.25B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95M | 8.31M | 7.35M | 0.00 | -158.45M | 9.99M |
| Total Debt | 395.69M | 421.89M | 548.20M | 500.87M | 303.04M | 321.58M |
| Total Liabilities | 910.02M | 830.25M | 1.04B | 977.08M | 800.11M | 690.93M |
| Stockholders Equity | 546.45M | 537.50M | 512.28M | 496.24M | 449.77M | 389.91M |
Cash Flow | ||||||
| Free Cash Flow | 199.13M | 183.97M | 60.81M | -98.85M | 59.12M | 182.81M |
| Operating Cash Flow | 208.39M | 193.00M | 69.95M | -89.00M | 69.13M | 190.15M |
| Investing Cash Flow | 4.18M | 275.00K | 156.00K | -24.63M | -14.35M | -62.58M |
| Financing Cash Flow | -209.58M | -192.31M | -61.36M | 117.47M | -70.00M | -124.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$3.20B | 9.20 | 12.22% | 3.88% | 11.72% | 33.83% | |
74 Outperform | C$18.25B | 42.80 | 16.06% | 1.25% | 4.85% | 4.18% | |
71 Outperform | C$2.82B | 606.91 | 23.71% | 0.99% | 13.42% | 17.76% | |
68 Neutral | C$13.35B | 23.26 | 24.05% | 1.58% | -6.98% | 11.17% | |
65 Neutral | C$623.12M | 9.90 | 11.63% | 5.09% | -3.59% | 50.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | C$4.33B | 30.95 | 1.09% | ― | 1.80% | -79.55% |