| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.66M | 62.24M | 65.60M | 65.51M | 69.00M | 38.67M |
| Gross Profit | 25.50M | 24.50M | 38.55M | 29.39M | 30.63M | 27.96M |
| EBITDA | 6.98M | 8.11M | 11.05M | 11.05M | 15.41M | 14.50M |
| Net Income | -7.53M | -4.66M | -727.00K | 1.10M | 2.54M | 4.37M |
Balance Sheet | ||||||
| Total Assets | 77.25M | 82.13M | 97.92M | 96.58M | 103.06M | 98.03M |
| Cash, Cash Equivalents and Short-Term Investments | 3.97M | 8.30M | 13.26M | 11.61M | 14.54M | 29.59M |
| Total Debt | 19.12M | 19.19M | 19.31M | 17.74M | 21.97M | 19.03M |
| Total Liabilities | 50.21M | 51.03M | 60.33M | 58.98M | 63.16M | 51.34M |
| Stockholders Equity | 27.03M | 31.10M | 37.59M | 37.60M | 39.91M | 46.69M |
Cash Flow | ||||||
| Free Cash Flow | -4.25M | 1.26M | 12.17M | 4.75M | 9.32M | 17.99M |
| Operating Cash Flow | -2.83M | 1.33M | 12.23M | 9.93M | 12.65M | 18.82M |
| Investing Cash Flow | -1.42M | -4.85M | -8.91M | -5.18M | -17.73M | -38.40M |
| Financing Cash Flow | -1.57M | -1.08M | -1.70M | -7.47M | -9.95M | 7.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | C$130.12M | 425.27 | 24.61% | ― | 14.22% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | C$83.32M | -300.48 | -0.47% | ― | 6.79% | -119.91% | |
49 Neutral | C$118.61M | -10.34 | -100.85% | ― | -0.90% | -3.31% | |
48 Neutral | C$88.18M | -11.70 | -24.29% | 0.71% | -7.56% | -554.27% | |
47 Neutral | C$239.97M | -5.70 | -61.90% | ― | -33.13% | -88.96% | |
46 Neutral | C$76.16M | -6.40 | -42.66% | ― | -62.08% | -377.71% |