| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.24M | 65.60M | 65.51M | 69.00M | 38.67M |
| Gross Profit | 24.50M | 38.55M | 29.39M | 30.63M | 27.96M |
| EBITDA | 8.11M | 11.05M | 11.05M | 15.41M | 14.50M |
| Net Income | -4.66M | -727.00K | 1.10M | 2.54M | 4.37M |
Balance Sheet | |||||
| Total Assets | 82.13M | 97.92M | 96.58M | 103.06M | 98.03M |
| Cash, Cash Equivalents and Short-Term Investments | 8.30M | 13.26M | 11.61M | 14.54M | 29.59M |
| Total Debt | 19.19M | 19.31M | 17.74M | 21.97M | 19.03M |
| Total Liabilities | 51.03M | 60.33M | 58.98M | 63.16M | 51.34M |
| Stockholders Equity | 31.10M | 37.59M | 37.60M | 39.91M | 46.69M |
Cash Flow | |||||
| Free Cash Flow | 1.26M | 12.17M | 4.75M | 9.32M | 17.99M |
| Operating Cash Flow | 1.33M | 12.23M | 9.93M | 12.65M | 18.82M |
| Investing Cash Flow | -4.85M | -8.91M | -5.18M | -17.73M | -38.40M |
| Financing Cash Flow | -1.08M | -1.70M | -7.47M | -9.95M | 7.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$96.19M | 73.32 | 3.03% | ― | 14.05% | -62.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | C$147.70M | 52.17 | 32.17% | ― | 20.62% | 21.78% | |
52 Neutral | C$126.22M | -12.40 | -38.48% | ― | 48.18% | -401.19% | |
49 Neutral | C$114.36M | -16.83 | -100.85% | ― | -12.14% | 4.41% | |
46 Neutral | C$213.27M | -3.89 | -65.57% | ― | 13.16% | -1375.61% | |
45 Neutral | C$73.44M | -28.99 | -8.89% | 0.71% | -4.89% | -143.94% |