| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.42M | 17.64M | 6.20M | 6.79M | 5.80M | 4.72M |
| Gross Profit | 1.07M | 5.06M | -1.54M | 3.98M | 2.87M | 2.45M |
| EBITDA | -465.00K | 3.65M | -2.40M | -3.46M | -1.51M | -2.83M |
| Net Income | -1.91M | 2.46M | -3.70M | -5.28M | -3.36M | 26.53M |
Balance Sheet | ||||||
| Total Assets | 32.48M | 11.94M | 4.54M | 6.33M | 7.45M | 7.64M |
| Cash, Cash Equivalents and Short-Term Investments | 26.31M | 445.00K | 677.00K | 843.00K | 188.00K | 1.78M |
| Total Debt | 971.00K | 1.19M | 1.10M | 1.17M | 1.22M | 1.44M |
| Total Liabilities | 5.55M | 8.20M | 8.10M | 7.75M | 6.60M | 6.16M |
| Stockholders Equity | 26.92M | 3.74M | -3.56M | -1.42M | 852.00K | 1.49M |
Cash Flow | ||||||
| Free Cash Flow | -1.99M | -4.04M | -1.02M | -1.75M | -3.88M | -2.54M |
| Operating Cash Flow | -1.02M | -1.79M | -602.00K | -1.51M | -2.49M | -2.05M |
| Investing Cash Flow | -975.00K | -2.25M | -421.00K | -243.00K | -1.39M | -338.00K |
| Financing Cash Flow | 27.87M | 3.80M | 830.00K | 2.41M | 2.27M | 2.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$35.01M | 14.93 | 27.13% | ― | 18.05% | 22.83% | |
69 Neutral | C$432.68M | 20.92 | 25.64% | 2.32% | 3.19% | -1.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | C$132.33M | -43.09 | -8.89% | 0.71% | -4.89% | -143.94% | |
52 Neutral | C$166.56M | -12.88 | -108.12% | ― | -12.14% | 4.41% | |
46 Neutral | C$120.58M | -40.38 | -14.10% | ― | 48.18% | -401.19% |
Intermap Technologies has expanded its presence in Southeast Asia’s flood resilience initiatives with a new contract in Malaysia and continued progress in Indonesia, while also strengthening its position in the global insurance market. In Malaysia, the company has been awarded a project to supply high-resolution digital elevation model data and related services for the State of Sabah under the National Flood Forecasting and Warning Program, extending its earlier work in West Malaysia and supporting more accurate monsoon flood forecasting, infrastructure planning and long-term resilience efforts across key flood-prone areas. In Indonesia, the World Bank-funded ILASPP land administration and spatial planning program has extended its decision date for the next phase by two weeks, with the project still expected to proceed on its original scale and scope into 2026. Intermap reports strong momentum in its insurance business, including broad adoption of its AI risk agent in Europe and a significant $2.25 million upsell with a major U.S. insurer, as global carriers increasingly integrate its elevation data into their core risk modeling and underwriting infrastructure. Reflecting delays in some government contracts, the company has withdrawn its 2025 guidance and issued initial 2026 guidance of $30–35 million in revenue and a 28% EBITDA margin, signaling a shift of anticipated milestones into the following year.
The most recent analyst rating on (TSE:IMP) stock is a Hold with a C$2.50 price target. To see the full list of analyst forecasts on Intermap Technology stock, see the TSE:IMP Stock Forecast page.
Intermap Technologies reported a 37% growth in commercial revenue for the third quarter of 2025, driven by the adoption of its AI-enabled Risk Assistant platform. The company strengthened its balance sheet with a $21 million equity financing, positioning itself for large multiyear contracts. Despite a decline in quarterly revenue due to timing effects in Indonesia and a U.S. government shutdown, Intermap expanded its infrastructure and continued to advance major government programs. The company is actively participating in significant projects, including Indonesia’s $200 million Integrated Land Administration and Spatial Planning Project and NOAA’s Coastal Geospatial Services Contract.
The most recent analyst rating on (TSE:IMP) stock is a Sell with a C$2.50 price target. To see the full list of analyst forecasts on Intermap Technology stock, see the TSE:IMP Stock Forecast page.
Intermap Technologies announced it will release its third quarter 2025 financial results on November 13, 2025, followed by a live webinar hosted by CEO Patrick A. Blott and CFO Jennifer Bakken. The announcement invites stakeholders to engage in discussions about the company’s financial performance, potentially impacting investor relations and market positioning.
The most recent analyst rating on (TSE:IMP) stock is a Sell with a C$2.50 price target. To see the full list of analyst forecasts on Intermap Technology stock, see the TSE:IMP Stock Forecast page.