Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.55M | $ 1.68M | $ 1.20M | $ 1.46M | $ 1.57M |
Gross Profit | $ 3.55M | $ 1.68M | $ -286.00K | $ -419.00K | $ 1.57M |
EBIT | $ 627.00K | $ -821.00K | $ -905.00K | $ -838.00K | $ -966.00K |
EBITDA | $ 843.00K | $ -556.00K | $ -613.00K | $ -551.00K | $ -674.00K |
Net Income Common Stockholders | $ 612.00K | $ -839.00K | $ -984.00K | $ -853.00K | $ -983.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 531.00K | $ 2.10M | $ 677.00K | $ 266.00K | $ 500.00K |
Total Assets | $ 6.03M | $ 6.24M | $ 4.16M | $ 4.71M | $ 4.94M |
Total Debt | $ 1.27M | $ 956.00K | $ 1.10M | $ 1.13M | $ 1.08M |
Net Debt | $ 740.00K | $ -1.14M | $ 422.00K | $ 864.00K | $ 581.00K |
Total Liabilities | $ 9.33M | $ 10.30M | $ 8.10M | $ 8.20M | $ 8.12M |
Stockholders Equity | $ -3.30M | $ -4.06M | $ -3.56M | $ -3.49M | $ -3.18M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.44M | $ 1.40M | $ -261.00K | $ -637.00K | $ 309.00K |
Operating Cash Flow | $ -510.00K | $ 1.68M | $ -165.00K | $ -517.00K | $ 402.00K |
Investing Cash Flow | $ -931.00K | $ -286.00K | $ -96.00K | $ -120.00K | $ -93.00K |
Financing Cash Flow | $ -121.00K | $ 34.00K | $ 671.00K | $ 408.00K | $ -126.00K |