| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 157.58M | 109.39M | 82.89M | 176.66M | 102.32M |
| Gross Profit | 65.08M | 43.28M | 30.52M | 105.94M | 49.89M |
| EBITDA | 100.86M | 150.66M | 37.19M | 198.49M | 69.16M |
| Net Income | 27.30M | 82.22M | -26.71M | 114.96M | 13.38M |
Balance Sheet | |||||
| Total Assets | 451.94M | 494.69M | 450.41M | 498.69M | 368.46M |
| Cash, Cash Equivalents and Short-Term Investments | 42.05M | 76.79M | 48.88M | 69.27M | 43.59M |
| Total Debt | 132.18M | 215.19M | 273.98M | 285.51M | 302.80M |
| Total Liabilities | 202.62M | 271.49M | 310.98M | 335.00M | 349.93M |
| Stockholders Equity | 249.32M | 223.20M | 139.43M | 163.69M | 18.54M |
Cash Flow | |||||
| Free Cash Flow | 41.32M | 89.20M | 12.44M | 79.44M | 49.68M |
| Operating Cash Flow | 49.89M | 97.97M | 40.48M | 105.28M | 63.90M |
| Investing Cash Flow | -8.66M | -4.05M | -22.28M | -123.69M | 9.70M |
| Financing Cash Flow | -76.69M | -89.10M | -52.26M | -47.48M | 69.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$893.52M | 17.02 | 5.47% | 7.59% | -7.36% | ― | |
72 Outperform | C$1.91B | 2.37 | 112.36% | ― | 194.52% | 10204.44% | |
69 Neutral | C$1.46B | 27.30 | 58.06% | ― | 23.77% | 198.71% | |
67 Neutral | C$543.24M | 13.40 | 10.64% | ― | 40.83% | 26.01% | |
62 Neutral | C$860.18M | 16.60 | 2.52% | ― | -11.85% | -307.86% | |
57 Neutral | C$532.48M | 5.49 | 11.72% | ― | 46.17% | -82.95% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |