| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 157.23M | 157.58M | 109.39M | 82.89M | 176.66M | 102.32M |
| Gross Profit | 74.79M | 65.08M | 43.28M | 30.52M | 105.94M | 49.89M |
| EBITDA | 109.78M | 100.86M | 150.66M | 37.19M | 198.49M | 69.16M |
| Net Income | 45.02M | 27.30M | 82.22M | -26.71M | 114.96M | 13.38M |
Balance Sheet | ||||||
| Total Assets | 464.08M | 451.94M | 494.69M | 450.41M | 498.69M | 368.46M |
| Cash, Cash Equivalents and Short-Term Investments | 36.55M | 42.05M | 76.79M | 48.88M | 69.27M | 43.59M |
| Total Debt | 132.50M | 132.18M | 215.19M | 273.98M | 285.51M | 302.80M |
| Total Liabilities | 199.79M | 202.62M | 271.49M | 310.98M | 335.00M | 349.93M |
| Stockholders Equity | 264.29M | 249.32M | 223.20M | 139.43M | 163.69M | 18.54M |
Cash Flow | ||||||
| Free Cash Flow | 20.70M | 41.32M | 89.20M | 12.44M | 79.44M | 49.68M |
| Operating Cash Flow | 50.31M | 49.89M | 97.97M | 40.48M | 105.28M | 63.90M |
| Investing Cash Flow | -31.80M | -8.66M | -4.05M | -22.28M | -123.69M | 9.70M |
| Financing Cash Flow | -61.56M | -76.69M | -89.10M | -52.26M | -47.48M | 69.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$543.27M | -15.54 | 8.84% | ― | 55.97% | 262.69% | |
66 Neutral | C$987.42M | -9.41 | 1.01% | 7.59% | -12.78% | ― | |
65 Neutral | C$546.87M | 5.87 | 18.59% | ― | 26.91% | -44.78% | |
62 Neutral | C$1.29B | 67.03 | 2.21% | ― | -15.99% | -93.93% | |
58 Neutral | C$1.84B | -4.63 | 61.60% | ― | 592.03% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | C$1.13B | -11.89 | 0.08% | ― | -34.90% | ― |