| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.16M | 6.17M | 5.14M | 3.12M | 1.37M |
| Gross Profit | 5.72M | 4.43M | 3.71M | 2.07M | 669.97K |
| EBITDA | 11.71M | -6.52M | 3.92M | -17.30M | 12.37M |
| Net Income | 11.04M | -7.02M | 3.81M | -17.34M | 12.30M |
Balance Sheet | |||||
| Total Assets | 230.55M | 231.44M | 150.25M | 121.09M | 78.56M |
| Cash, Cash Equivalents and Short-Term Investments | 229.77M | 230.51M | 149.30M | 120.61M | 78.26M |
| Total Debt | 0.00 | 0.00 | 0.00 | 500.00K | 500.00K |
| Total Liabilities | 121.73M | 118.11M | 70.19M | 54.64M | 27.69M |
| Stockholders Equity | 108.82M | 113.33M | 80.06M | 66.46M | 50.87M |
Cash Flow | |||||
| Free Cash Flow | 6.23M | -80.19M | -26.66M | -57.83M | -26.41M |
| Operating Cash Flow | 6.23M | -80.19M | -26.66M | -57.83M | -26.41M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -12.21M | 87.80M | 24.74M | 59.47M | 27.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$729.65M | 1.59 | 78.23% | 2.20% | 89.66% | ― | |
72 Outperform | C$370.14M | 3.68 | 13.92% | 1.43% | -114.77% | 79.72% | |
72 Outperform | C$517.33M | 7.75 | 29.40% | ― | 815.93% | 303.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | C$114.59M | ― | -7.26% | 17.81% | 109.66% | ― | |
62 Neutral | C$138.93M | -60.58 | -16.03% | ― | 7.15% | 26.82% | |
60 Neutral | C$578.06M | 28.93 | 7.80% | 8.78% | -8.34% | -48.32% |