| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 273.02M | 262.92M | 262.67M | 272.12M | 273.83M | 240.51M |
| Gross Profit | 159.75M | 157.13M | 152.46M | 156.98M | 162.86M | 139.74M |
| EBITDA | -5.83M | -6.68M | 41.92M | 47.38M | 69.44M | 62.33M |
| Net Income | -31.73M | -33.44M | 1.84M | 6.69M | 22.76M | 13.08M |
Balance Sheet | ||||||
| Total Assets | 318.33M | 329.04M | 369.86M | 391.89M | 393.70M | 390.32M |
| Cash, Cash Equivalents and Short-Term Investments | 7.53M | 34.02M | 28.03M | 31.92M | 34.16M | 9.17M |
| Total Debt | 122.71M | 119.88M | 124.88M | 137.16M | 148.92M | 172.27M |
| Total Liabilities | 174.40M | 169.51M | 179.04M | 203.85M | 207.65M | 226.14M |
| Stockholders Equity | 143.92M | 159.53M | 190.82M | 188.04M | 186.06M | 164.18M |
Cash Flow | ||||||
| Free Cash Flow | 22.56M | 25.63M | 33.86M | 22.95M | 52.06M | 47.50M |
| Operating Cash Flow | 28.54M | 32.33M | 38.70M | 29.30M | 56.47M | 50.92M |
| Investing Cash Flow | -5.99M | -6.70M | -5.13M | -6.35M | -4.41M | -3.96M |
| Financing Cash Flow | -20.35M | -19.64M | -37.45M | -25.19M | -27.06M | -31.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$13.27B | 23.21 | 29.12% | ― | 26.51% | 172.52% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | C$13.91B | 23.55 | 20.31% | 1.47% | 6.64% | 27.37% | |
58 Neutral | C$1.42B | 3.20 | 4.23% | ― | 3.78% | -54.87% | |
55 Neutral | C$97.60M | 30.61 | -0.06% | ― | -1.95% | -102.54% | |
55 Neutral | C$10.09B | 16.32 | 13.16% | 3.17% | -0.13% | 13.73% | |
54 Neutral | C$156.86M | 14.11 | -21.42% | ― | 4.87% | -1195.39% |